Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,50,480.36
3,55,507.37
3,55,621.83
4,48,420.78
5,23,353.81
4,90,253.98
4,53,576.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,50,480.36
3,55,507.37
3,55,621.83
4,48,420.78
5,23,353.81
4,90,253.98
4,53,576.63
Raw Material Cost
4,18,161.30
3,19,890.93
3,22,831.06
4,08,971.86
4,82,866.64
4,36,846.30
4,14,042.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
67,577.90
67,550.36
78,114.71
86,081.33
81,202.36
64,289.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,934.38
6,852.15
10,805.61
10,908.10
12,543.19
14,607.41
15,470.63
Selling and Distribution Expenses
16,691.49
19,080.15
14,838.38
18,961.08
14,537.08
29,570.63
16,087.22
Other Expenses
-693.44
-7,443.01
-7,835.60
-8,902.28
-9,862.45
-9,580.98
-7,975.98
Total Expenditure (Excl Depreciation)
4,34,852.79
3,38,971.08
3,37,669.44
4,27,932.94
4,97,403.72
4,66,416.93
4,30,129.48
Operating Profit (PBDIT) excl Other Income
15627.6
16536.300000000003
17952.4
20487.800000000003
25950.100000000002
23837
23447.199999999997
Other Income
234.56
-215.55
413.16
645.26
321.57
402.77
41.44
Operating Profit (PBDIT)
29,739.90
29,875.52
46,675.87
48,261.28
56,292.43
51,433.15
48,065.05
Interest
6,934.38
6,852.15
10,805.61
10,908.10
12,543.19
14,607.41
15,470.63
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
32,319.07
35,616.44
32,790.76
39,448.93
40,487.17
53,407.68
39,534.37
Depreciation
13,877.76
14,325.56
28,766.57
27,489.43
30,959.70
28,227.30
25,530.48
Profit Before Tax
8,927.76
8,697.81
7,103.68
9,863.75
12,789.54
8,598.44
7,063.94
Tax
1,821.55
2,508.22
1,445.75
2,051.15
2,581.12
1,859.01
1,455.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,106.21
6,189.59
5,657.93
7,812.60
10,208.42
6,739.43
5,608.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,106.21
6,189.59
5,657.93
7,812.60
10,208.42
6,739.43
5,608.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,106.21
6,189.59
5,657.93
7,812.60
10,208.42
6,739.43
5,608.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,08,796.77
1,07,830.15
1,07,198.49
1,09,040.56
1,10,536.38
1,06,564.99
1,05,325.56
Earnings per share (EPS)
1184.0
1031.6
942.99
1302.1
1701.4
1123.24
934.75
Diluted Earnings per share
1184.0
1031.6
942.99
1302.1
1701.4
1123.24
934.75
Operating Profit Margin (Excl OI)
3.47%
4.43%
4.92%
4.49%
4.78%
4.65%
4.96%
Gross Profit Margin
5.06%
6.48%
10.09%
8.33%
8.36%
7.51%
7.19%
PAT Margin
1.58%
1.74%
1.59%
1.74%
1.95%
1.37%
1.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.71% vs -0.03% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 14.81% vs 9.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.95% vs -34.96% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.20% vs -36.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Vicem Packaging But Son JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
4,50,480.36
1,95,170.24
2,55,310.12
130.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,50,480.36
1,95,170.24
2,55,310.12
130.81%
Raw Material Cost
4,18,161.30
1,66,786.96
2,51,374.34
150.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,934.38
409.28
6,525.10
1,594.29%
Selling and Distribution Expenses
16,691.49
20,304.66
-3,613.17
-17.79%
Other Expenses
-693.44
-40.93
-652.51
-1,594.21%
Total Expenditure (Excl Depreciation)
4,34,852.79
1,87,091.63
2,47,761.16
132.43%
Operating Profit (PBDIT) excl Other Income
15,627.58
8,078.61
7,548.97
93.44%
Other Income
234.56
1,338.49
-1,103.93
-82.48%
Operating Profit (PBDIT)
29,739.90
11,880.43
17,859.47
150.33%
Interest
6,934.38
409.28
6,525.10
1,594.29%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
32,319.07
28,383.28
3,935.79
13.87%
Depreciation
13,877.76
2,463.33
11,414.43
463.37%
Profit Before Tax
8,927.76
9,826.39
-898.63
-9.15%
Tax
1,821.55
1,901.67
-80.12
-4.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,106.21
7,924.72
-818.51
-10.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,106.21
7,924.72
-818.51
-10.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,106.21
7,924.72
-818.51
-10.33%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
1,08,796.77
1,42,239.29
-33,442.52
-23.51%
Earnings per share (EPS)
1,184.00
0.00
1,184.00
Diluted Earnings per share
1,184.00
0.00
1,184.00
Operating Profit Margin (Excl OI)
3.47%
4.14%
0.00
-0.67%
Gross Profit Margin
5.06%
6.30%
0.00
-1.24%
PAT Margin
1.58%
4.06%
0.00
-2.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 45,048.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.71% vs -0.03% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 710.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.81% vs 9.40% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,950.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.95% vs -34.96% in Dec 2024
Annual - Interest
Interest 693.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.20% vs -36.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.47%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
