Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,849.20
3,611.99
2,600.70
1,509.57
1,225.57
894.80
897.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,849.20
3,611.99
2,600.70
1,509.57
1,225.57
894.80
897.98
Raw Material Cost
26.89
27.09
22.60
20.76
17.63
18.90
99.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
801.43
793.91
523.72
328.15
308.61
248.38
212.66
Selling and Distribution Expenses
178.32
146.89
869.85
4.20
267.79
19.35
22.13
Other Expenses
-69.78
-69.27
-42.53
-27.75
-27.30
-23.43
-19.40
Total Expenditure (Excl Depreciation)
308.84
275.16
990.90
75.63
321.02
52.30
140.02
Operating Profit (PBDIT) excl Other Income
3540.4
3336.8
1609.8
1433.8999999999999
904.5999999999999
842.5
758
Other Income
-7.99
5.56
53.07
-64.12
6.79
20.01
11.31
Operating Profit (PBDIT)
3,536.51
3,346.69
1,666.05
1,372.91
915.08
866.34
772.95
Interest
801.43
793.91
523.72
328.15
308.61
248.38
212.66
Exceptional Items
0.00
0.00
0.00
-15.62
294.29
-58.14
-23.04
Gross Profit (PBDT)
3,818.18
3,580.60
2,574.91
1,485.71
1,204.21
872.07
795.11
Depreciation
4.12
4.30
3.18
3.09
3.73
3.83
3.69
Profit Before Tax
2,730.95
2,548.48
1,139.14
1,026.05
897.04
555.99
533.56
Tax
9.70
-6.14
2.88
2.89
0.83
1.71
1.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,678.81
2,513.54
1,117.63
1,013.85
891.67
545.96
523.62
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,678.81
2,513.54
1,117.63
1,013.85
891.67
545.96
523.62
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
42.43
41.08
18.63
9.31
4.53
8.32
8.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,721.24
2,554.62
1,136.27
1,023.16
896.21
554.28
532.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
26,537.96
25,255.93
21,933.64
12,108.27
9,415.84
7,965.18
6,817.45
Earnings per share (EPS)
2.56
2.47
1.27
1.76
1.75
1.24
1.43
Diluted Earnings per share
2.56
2.47
1.27
1.76
1.75
1.24
1.43
Operating Profit Margin (Excl OI)
91.98%
92.38%
61.9%
94.99%
73.81%
231.12%
84.41%
Gross Profit Margin
71.06%
70.68%
43.92%
68.17%
73.5%
62.56%
59.83%
PAT Margin
69.59%
69.59%
42.97%
67.16%
72.76%
61.02%
58.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.57% vs 38.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.52% vs 124.82% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.09% vs 107.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.94% vs 51.59% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of VICI Properties, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,849.20
5,963.80
-2,114.60
-35.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,849.20
5,963.80
-2,114.60
-35.46%
Raw Material Cost
26.89
1,043.41
-1,016.52
-97.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
801.43
911.42
-109.99
-12.07%
Selling and Distribution Expenses
178.32
357.69
-179.37
-50.15%
Other Expenses
-69.78
55.77
-125.55
-225.12%
Total Expenditure (Excl Depreciation)
308.84
2,870.18
-2,561.34
-89.24%
Operating Profit (PBDIT) excl Other Income
3,540.37
3,093.61
446.76
14.44%
Other Income
-7.99
456.80
-464.79
-101.75%
Operating Profit (PBDIT)
3,536.51
4,815.75
-1,279.24
-26.56%
Interest
801.43
911.42
-109.99
-12.07%
Exceptional Items
0.00
-0.82
0.82
100.00%
Gross Profit (PBDT)
3,818.18
3,655.04
163.14
4.46%
Depreciation
4.12
1,265.34
-1,261.22
-99.67%
Profit Before Tax
2,730.95
2,638.17
92.78
3.52%
Tax
9.70
23.26
-13.56
-58.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,678.81
2,370.90
307.91
12.99%
Extraordinary Items
0.00
-93.21
93.21
100.00%
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,678.81
2,370.90
307.91
12.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
42.43
358.12
-315.69
-88.15%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,721.24
2,729.02
-7.78
-0.29%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
26,537.96
2,901.15
23,636.81
814.74%
Earnings per share (EPS)
2.56
7.55
-4.99
-66.09%
Diluted Earnings per share
2.56
7.55
-4.99
-66.09%
Operating Profit Margin (Excl OI)
91.98%
51.87%
0.00
40.11%
Gross Profit Margin
71.06%
65.45%
0.00
5.61%
PAT Margin
69.59%
39.75%
0.00
29.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 384.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.57% vs 38.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 272.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.52% vs 124.82% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 354.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.09% vs 107.14% in Dec 2023
Annual - Interest
Interest 80.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.94% vs 51.59% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 91.98%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






