Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,544.76
1,595.08
1,017.04
1,369.63
816.37
1,045.35
1,077.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,544.76
1,595.08
1,017.04
1,369.63
816.37
1,045.35
1,077.00
Raw Material Cost
1,498.85
1,546.74
972.34
1,326.15
776.63
998.41
1,034.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.42
7.86
8.73
8.96
8.07
7.17
6.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.19
1.46
1.51
1.15
0.93
0.83
0.38
Selling and Distribution Expenses
30.25
28.03
33.15
30.91
19.12
26.73
18.76
Other Expenses
-0.86
-0.93
-1.02
-1.01
-0.90
-0.80
-0.64
Total Expenditure (Excl Depreciation)
1,529.10
1,574.77
1,005.49
1,357.06
795.75
1,025.14
1,053.64
Operating Profit (PBDIT) excl Other Income
15.700000000000001
20.299999999999997
11.5
12.6
20.6
20.2
23.4
Other Income
1.43
2.48
1.86
0.23
0.64
1.56
0.27
Operating Profit (PBDIT)
26.71
32.73
21.66
21.60
28.68
28.98
26.94
Interest
1.19
1.46
1.51
1.15
0.93
0.83
0.38
Exceptional Items
-0.49
0.00
1.00
0.22
2.10
0.00
0.00
Gross Profit (PBDT)
45.91
48.34
44.69
43.48
39.75
46.94
42.12
Depreciation
9.62
9.94
8.25
8.80
7.42
7.21
3.31
Profit Before Tax
15.42
21.34
12.90
11.86
22.44
20.94
23.25
Tax
3.08
4.40
4.10
2.69
4.10
4.92
5.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.35
16.93
8.80
9.17
18.34
16.01
17.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.35
16.93
8.80
9.17
18.34
16.01
17.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12.35
16.93
8.80
9.17
18.34
16.01
17.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
232.37
220.02
203.09
194.29
195.12
176.78
170.77
Earnings per share (EPS)
0.01
0.02
0.01
0.01
0.02
0.02
0.02
Diluted Earnings per share
0.01
0.02
0.01
0.01
0.02
0.02
0.02
Operating Profit Margin (Excl OI)
1.01%
1.27%
1.14%
0.92%
2.53%
1.93%
2.17%
Gross Profit Margin
1.62%
1.96%
2.08%
1.51%
3.66%
2.69%
2.47%
PAT Margin
0.8%
1.06%
0.86%
0.67%
2.25%
1.53%
1.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -3.15% vs 56.84% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -27.22% vs 92.05% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -16.23% vs 52.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -20.00% vs 0.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Vico International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,544.76
213.12
1,331.64
624.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,544.76
213.12
1,331.64
624.83%
Raw Material Cost
1,498.85
17.80
1,481.05
8,320.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.42
6.84
0.58
8.48%
Power Cost
0
0
0.00
Manufacturing Expenses
1.19
2.97
-1.78
-59.93%
Selling and Distribution Expenses
30.25
141.22
-110.97
-78.58%
Other Expenses
-0.86
1.30
-2.16
-166.15%
Total Expenditure (Excl Depreciation)
1,529.10
181.80
1,347.30
741.09%
Operating Profit (PBDIT) excl Other Income
15.67
31.31
-15.64
-49.95%
Other Income
1.43
3.05
-1.62
-53.11%
Operating Profit (PBDIT)
26.71
45.31
-18.60
-41.05%
Interest
1.19
2.97
-1.78
-59.93%
Exceptional Items
-0.49
-15.89
15.40
96.92%
Gross Profit (PBDT)
45.91
195.32
-149.41
-76.49%
Depreciation
9.62
10.96
-1.34
-12.23%
Profit Before Tax
15.42
15.51
-0.09
-0.58%
Tax
3.08
-0.45
3.53
784.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
12.35
10.52
1.83
17.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.35
10.52
1.83
17.40%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
5.43
-5.43
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12.35
15.95
-3.60
-22.57%
Equity Capital
0
0
0.00
Face Value
0.01
0.04
0.00
Reserves
232.37
506.25
-273.88
-54.10%
Earnings per share (EPS)
0.01
0.04
-0.03
-75.00%
Diluted Earnings per share
0.01
0.04
-0.03
-75.00%
Operating Profit Margin (Excl OI)
1.01%
14.69%
0.00
-13.68%
Gross Profit Margin
1.62%
12.42%
0.00
-10.80%
PAT Margin
0.80%
4.94%
0.00
-4.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 154.48 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.15% vs 56.84% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -27.22% vs 92.05% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -16.23% vs 52.53% in Mar 2024
Annual - Interest
Interest 0.12 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -20.00% vs 0.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.01%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






