Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
407.70
359.06
405.06
399.08
359.36
296.58
262.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
407.70
359.06
405.06
399.08
359.36
296.58
262.98
Raw Material Cost
193.27
175.06
200.13
218.52
181.16
165.13
140.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
99.03
96.89
85.71
86.26
69.48
63.16
62.56
Other Expenses
7.86
6.89
6.79
6.06
5.31
5.09
4.66
Total Expenditure (Excl Depreciation)
370.87
340.87
353.70
365.38
303.76
279.21
249.16
Operating Profit (PBDIT) excl Other Income
36.800000000000004
18.2
51.4
33.7
55.599999999999994
17.4
13.799999999999999
Other Income
12.74
11.80
8.89
1.48
1.20
1.09
1.06
Operating Profit (PBDIT)
70.36
48.61
77.48
48.96
68.51
29.51
25.22
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
45.00
-19.50
0.00
-6.50
0.00
0.00
0.00
Gross Profit (PBDT)
214.43
184.00
204.93
180.56
178.20
131.45
122.97
Depreciation
20.79
18.63
17.24
13.78
11.71
11.06
10.33
Profit Before Tax
94.57
10.49
60.24
28.69
56.80
18.46
14.89
Tax
-24.02
4.35
6.64
3.26
0.18
0.54
0.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.56
6.13
53.59
25.45
56.62
17.91
14.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.56
6.13
53.59
25.45
56.62
17.91
14.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.01
0.01
-0.02
0.00
0.01
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.60
6.14
53.60
25.43
56.63
17.92
14.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
711.56
570.07
540.87
464.09
423.60
350.82
205.56
Earnings per share (EPS)
2.61
0.14
1.19
0.57
1.26
0.41
0.34
Diluted Earnings per share
2.61
0.14
1.19
0.57
1.26
0.41
0.34
Operating Profit Margin (Excl OI)
9.03%
5.07%
12.68%
8.44%
15.47%
5.86%
5.26%
Gross Profit Margin
28.29%
8.11%
19.13%
10.64%
19.06%
9.95%
9.59%
PAT Margin
29.08%
1.71%
13.23%
6.38%
15.76%
6.04%
5.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 13.53% vs -11.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1,844.26% vs -88.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 56.52% vs -46.36% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vicor Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
407.70
496.07
-88.37
-17.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
407.70
496.07
-88.37
-17.81%
Raw Material Cost
193.27
245.75
-52.48
-21.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.66
-1.66
-100.00%
Selling and Distribution Expenses
99.03
73.77
25.26
34.24%
Other Expenses
7.86
4.67
3.19
68.31%
Total Expenditure (Excl Depreciation)
370.87
367.87
3.00
0.82%
Operating Profit (PBDIT) excl Other Income
36.83
128.20
-91.37
-71.27%
Other Income
12.74
-74.21
86.95
117.17%
Operating Profit (PBDIT)
70.36
65.77
4.59
6.98%
Interest
0.00
1.66
-1.66
-100.00%
Exceptional Items
45.00
0.00
45.00
Gross Profit (PBDT)
214.43
250.32
-35.89
-14.34%
Depreciation
20.79
11.78
9.01
76.49%
Profit Before Tax
94.57
52.34
42.23
80.68%
Tax
-24.02
1.61
-25.63
-1,591.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
118.56
50.72
67.84
133.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.56
50.72
67.84
133.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
0.00
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.60
50.72
67.88
133.83%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
711.56
617.00
94.56
15.33%
Earnings per share (EPS)
2.61
1.04
1.57
150.96%
Diluted Earnings per share
2.61
1.04
1.57
150.96%
Operating Profit Margin (Excl OI)
9.03%
25.84%
0.00
-16.81%
Gross Profit Margin
28.29%
12.92%
0.00
15.37%
PAT Margin
29.08%
10.22%
0.00
18.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.53% vs -11.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1,844.26% vs -88.62% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 56.52% vs -46.36% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.03%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






