Vicor Corp.

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: US9258151029
USD
173.07
8.53 (5.18%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
407.70
359.06
405.06
399.08
359.36
296.58
262.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
407.70
359.06
405.06
399.08
359.36
296.58
262.98
Raw Material Cost
193.27
175.06
200.13
218.52
181.16
165.13
140.01
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
99.03
96.89
85.71
86.26
69.48
63.16
62.56
Other Expenses
7.86
6.89
6.79
6.06
5.31
5.09
4.66
Total Expenditure (Excl Depreciation)
370.87
340.87
353.70
365.38
303.76
279.21
249.16
Operating Profit (PBDIT) excl Other Income
36.800000000000004
18.2
51.4
33.7
55.599999999999994
17.4
13.799999999999999
Other Income
12.74
11.80
8.89
1.48
1.20
1.09
1.06
Operating Profit (PBDIT)
70.36
48.61
77.48
48.96
68.51
29.51
25.22
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
45.00
-19.50
0.00
-6.50
0.00
0.00
0.00
Gross Profit (PBDT)
214.43
184.00
204.93
180.56
178.20
131.45
122.97
Depreciation
20.79
18.63
17.24
13.78
11.71
11.06
10.33
Profit Before Tax
94.57
10.49
60.24
28.69
56.80
18.46
14.89
Tax
-24.02
4.35
6.64
3.26
0.18
0.54
0.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
118.56
6.13
53.59
25.45
56.62
17.91
14.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
118.56
6.13
53.59
25.45
56.62
17.91
14.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.01
0.01
-0.02
0.00
0.01
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.60
6.14
53.60
25.43
56.63
17.92
14.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
711.56
570.07
540.87
464.09
423.60
350.82
205.56
Earnings per share (EPS)
2.61
0.14
1.19
0.57
1.26
0.41
0.34
Diluted Earnings per share
2.61
0.14
1.19
0.57
1.26
0.41
0.34
Operating Profit Margin (Excl OI)
9.03%
5.07%
12.68%
8.44%
15.47%
5.86%
5.26%
Gross Profit Margin
28.29%
8.11%
19.13%
10.64%
19.06%
9.95%
9.59%
PAT Margin
29.08%
1.71%
13.23%
6.38%
15.76%
6.04%
5.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 13.53% vs -11.36% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1,844.26% vs -88.62% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 56.52% vs -46.36% in Dec 2024

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Vicor Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
407.70
496.07
-88.37
-17.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
407.70
496.07
-88.37
-17.81%
Raw Material Cost
193.27
245.75
-52.48
-21.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1.66
-1.66
-100.00%
Selling and Distribution Expenses
99.03
73.77
25.26
34.24%
Other Expenses
7.86
4.67
3.19
68.31%
Total Expenditure (Excl Depreciation)
370.87
367.87
3.00
0.82%
Operating Profit (PBDIT) excl Other Income
36.83
128.20
-91.37
-71.27%
Other Income
12.74
-74.21
86.95
117.17%
Operating Profit (PBDIT)
70.36
65.77
4.59
6.98%
Interest
0.00
1.66
-1.66
-100.00%
Exceptional Items
45.00
0.00
45.00
Gross Profit (PBDT)
214.43
250.32
-35.89
-14.34%
Depreciation
20.79
11.78
9.01
76.49%
Profit Before Tax
94.57
52.34
42.23
80.68%
Tax
-24.02
1.61
-25.63
-1,591.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
118.56
50.72
67.84
133.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
118.56
50.72
67.84
133.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
0.00
0.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.60
50.72
67.88
133.83%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
711.56
617.00
94.56
15.33%
Earnings per share (EPS)
2.61
1.04
1.57
150.96%
Diluted Earnings per share
2.61
1.04
1.57
150.96%
Operating Profit Margin (Excl OI)
9.03%
25.84%
0.00
-16.81%
Gross Profit Margin
28.29%
12.92%
0.00
15.37%
PAT Margin
29.08%
10.22%
0.00
18.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 40.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 13.53% vs -11.36% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.86 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,844.26% vs -88.62% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 56.52% vs -46.36% in Dec 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.03%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024