Victoria's Secret & Co.

  • Market Cap: Small Cap
  • Industry: Footwear
  • ISIN: US9264001028
USD
41.57
-0.94 (-2.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
6,230.00
6,182.00
6,344.00
6,785.00
5,413.00
7,509.00
8,103.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,230.00
6,182.00
6,344.00
6,785.00
5,413.00
7,509.00
8,103.00
Raw Material Cost
3,971.00
3,933.00
4,072.00
4,025.00
3,842.00
5,446.00
5,414.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
81.00
94.00
60.00
27.00
6.00
8.00
2.00
Selling and Distribution Expenses
1,916.00
1,947.00
1,759.00
1,890.00
1,672.00
2,235.00
2,289.00
Other Expenses
-8.10
-9.40
-6.00
-2.70
-0.60
-0.80
-0.20
Total Expenditure (Excl Depreciation)
5,887.00
5,880.00
5,831.00
5,915.00
5,514.00
7,681.00
7,703.00
Operating Profit (PBDIT) excl Other Income
343
302
513
870
-101
-172
400
Other Income
-3.00
0.00
-1.00
0.00
1.00
1.00
-7.00
Operating Profit (PBDIT)
598.00
586.00
786.00
1,173.00
226.00
240.00
818.00
Interest
81.00
94.00
60.00
27.00
6.00
8.00
2.00
Exceptional Items
-38.00
-61.00
-35.00
0.00
0.00
-720.00
0.00
Gross Profit (PBDT)
2,259.00
2,249.00
2,272.00
2,760.00
1,571.00
2,063.00
2,689.00
Depreciation
258.00
284.00
274.00
303.00
326.00
411.00
425.00
Profit Before Tax
221.00
147.00
417.00
843.00
-106.00
-899.00
391.00
Tax
52.00
31.00
79.00
197.00
-34.00
-2.00
140.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
165.00
109.00
348.00
646.00
-72.00
-897.00
251.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
165.00
109.00
348.00
646.00
-72.00
-897.00
251.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.00
7.00
-10.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
169.00
116.00
338.00
646.00
-72.00
-897.00
251.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
640.00
417.00
383.00
257.00
891.00
1,312.00
0.00
Earnings per share (EPS)
2.04
1.38
4.14
7.6
-0.78
-9.7
2.71
Diluted Earnings per share
2.04
1.38
4.14
7.6
-0.78
-9.7
2.71
Operating Profit Margin (Excl OI)
5.51%
4.89%
8.09%
12.82%
-1.87%
-2.29%
4.94%
Gross Profit Margin
7.69%
6.97%
10.89%
16.89%
4.06%
-6.5%
10.07%
PAT Margin
2.65%
1.76%
5.49%
9.52%
-1.33%
-11.95%
3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is 0.78% vs -2.55% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2025 is 45.69% vs -65.68% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 2.56% vs -25.54% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is -13.83% vs 56.67% in Jan 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Compare Annual Results Of Victoria's Secret & Co. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
6,230.00
81.29
6,148.71
7,563.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,230.00
81.29
6,148.71
7,563.92%
Raw Material Cost
3,971.00
3.42
3,967.58
116,011.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
81.00
2.86
78.14
2,732.17%
Selling and Distribution Expenses
1,916.00
24.94
1,891.06
7,582.44%
Other Expenses
-8.10
-0.29
-7.81
-2,693.10%
Total Expenditure (Excl Depreciation)
5,887.00
28.36
5,858.64
20,658.11%
Operating Profit (PBDIT) excl Other Income
343.00
52.93
290.07
548.03%
Other Income
-3.00
1.15
-4.15
-360.87%
Operating Profit (PBDIT)
598.00
55.20
542.80
983.33%
Interest
81.00
2.86
78.14
2,732.17%
Exceptional Items
-38.00
0.00
-38.00
Gross Profit (PBDT)
2,259.00
77.87
2,181.13
2,800.99%
Depreciation
258.00
1.12
256.88
22,935.71%
Profit Before Tax
221.00
51.22
169.78
331.47%
Tax
52.00
11.27
40.73
361.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
165.00
39.95
125.05
313.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
165.00
39.95
125.05
313.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.00
0.00
4.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
169.00
39.95
129.05
323.03%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
640.00
-51.05
691.05
1,353.67%
Earnings per share (EPS)
2.04
10.89
-8.85
-81.27%
Diluted Earnings per share
2.04
10.89
-8.85
-81.27%
Operating Profit Margin (Excl OI)
5.51%
65.11%
0.00
-59.60%
Gross Profit Margin
7.69%
64.39%
0.00
-56.70%
PAT Margin
2.65%
49.15%
0.00
-46.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 623.00 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 0.78% vs -2.55% in Jan 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 16.90 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 45.69% vs -65.68% in Jan 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.10 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 2.56% vs -25.54% in Jan 2024

Annual - Interest
Interest 8.10 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -13.83% vs 56.67% in Jan 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.51%
in Jan 2025

Figures in %
stock-summary

YoY Growth in year ended Jan 2025 has improved from Jan 2024