Vidullanka Plc Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Mar'25

Mar'24

Mar'23

Mar'22

Mar'21

Mar'20

Mar'19

Net Sales

5,424.85

5,692.55

3,836.44

2,567.67

1,797.07

1,440.38

1,281.96

Other Operating Income

0.00

Total Operating income

5,424.85

5,692.55

3,836.44

2,567.67

1,797.07

1,440.38

1,281.96

Raw Material Cost

2,494.93

2,532.03

1,157.47

711.46

604.76

388.37

312.83

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

309.67

321.19

225.11

214.24

150.00

121.92

116.82

Power Cost

0.00

Manufacturing Expenses

322.76

491.74

601.47

301.62

311.63

320.16

295.44

Selling and Distribution Expenses

481.01

793.02

384.26

407.70

291.07

257.63

217.34

Other Expenses

-63.24

-81.29

-82.66

-51.59

-46.16

-44.21

-41.23

Total Expenditure (Excl Depreciation)

2,975.94

3,325.06

1,541.73

1,119.15

895.83

646.00

530.17

Operating Profit (PBDIT) excl Other Income

2448.8999999999996

2367.5

2294.7

1448.5

901.2

794.4

751.8000000000001

Other Income

344.68

196.62

-8.19

140.18

125.22

80.53

181.62

Operating Profit (PBDIT)

3,176.61

2,955.19

2,658.00

1,845.12

1,241.45

1,039.64

1,083.39

Interest

322.76

491.74

601.47

301.62

311.63

320.16

295.44

Exceptional Items

-195.23

-45.14

-75.93

-4.04

-6.18

-2.42

-13.75

Gross Profit (PBDT)

2,929.92

3,160.51

2,678.96

1,856.22

1,192.31

1,052.01

969.13

Depreciation

383.02

391.08

371.48

256.42

214.99

164.72

149.98

Profit Before Tax

2,275.60

2,027.23

1,609.12

1,283.03

708.64

552.34

624.21

Tax

961.57

888.82

626.73

491.20

219.96

220.44

96.89

Provisions and contingencies

0.00

Profit After Tax

1,529.94

1,281.75

957.03

849.36

575.43

344.14

513.61

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,529.94

1,281.75

957.03

849.36

575.43

344.14

513.61

Share in Profit of Associates

0.00

Minority Interest

47.53

71.44

65.98

16.51

19.52

17.52

13.71

Other related items

0.00

Consolidated Net Profit

1,577.47

1,353.19

1,023.01

865.88

594.95

361.66

527.32

Equity Capital

0.00

Face Value

0.0

Reserves

8,203.91

7,256.46

6,669.23

5,596.58

3,573.51

2,944.74

2,711.78

Earnings per share (EPS)

1.57

1.25

0.94

0.85

0.63

0.38

0.57

Diluted Earnings per share

1.57

1.25

0.94

0.85

0.63

0.38

0.57

Operating Profit Margin (Excl OI)

45.14%

41.59%

59.81%

56.41%

50.15%

55.15%

58.64%

Gross Profit Margin

49.01%

42.48%

51.63%

59.96%

51.4%

49.78%

60.39%

PAT Margin

28.2%

22.52%

24.95%

33.08%

32.02%

23.89%

40.06%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Mar 2025 is -4.70% vs 48.38% in Mar 2024

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 16.58% vs 32.28% in Mar 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 2.66% vs 3.47% in Mar 2024

Interest

YoY Growth in year ended Mar 2025 is -34.35% vs -18.25% in Mar 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Vidullanka Plc With

Select Peers

Figures in Million

Consolidate Annual Results

Change(LKR)

Change(%)

Net Sales

5,424.85

1,376.05

4,048.80

294.23%

Other Operating Income

0.00

Total Operating income

5,424.85

1,376.05

4,048.80

294.23%

Raw Material Cost

2,494.93

184.60

2,310.33

1,251.53%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

309.67

190.38

119.29

62.66%

Power Cost

0.00

Manufacturing Expenses

322.76

4.29

318.47

7,423.54%

Selling and Distribution Expenses

481.01

191.68

289.33

150.94%

Other Expenses

-63.24

-19.47

-43.77

-224.81%

Total Expenditure (Excl Depreciation)

2,975.94

376.28

2,599.66

690.88%

Operating Profit (PBDIT) excl Other Income

2,448.91

999.77

1,449.14

144.95%

Other Income

344.68

551.29

-206.61

-37.48%

Operating Profit (PBDIT)

3,176.61

1,643.98

1,532.63

93.23%

Interest

322.76

4.29

318.47

7,423.54%

Exceptional Items

-195.23

0.00

-195.23

Gross Profit (PBDT)

2,929.92

1,191.45

1,738.47

145.91%

Depreciation

383.02

92.91

290.11

312.25%

Profit Before Tax

2,275.60

1,546.77

728.83

47.12%

Tax

961.57

436.94

524.63

120.07%

Provisions and contingencies

0.00

Profit After Tax

1,529.94

979.02

550.92

56.27%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,529.94

979.02

550.92

56.27%

Share in Profit of Associates

0.00

Minority Interest

47.53

130.81

-83.28

-63.66%

Other related items

0.00

Consolidated Net Profit

1,577.47

1,109.83

467.64

42.14%

Equity Capital

0.00

Face Value

0.00

Reserves

8,203.91

2,426.93

5,776.98

238.04%

Earnings per share (EPS)

1.57

1.31

0.26

19.85%

Diluted Earnings per share

1.57

1.31

0.26

19.85%

Operating Profit Margin (Excl OI)

45.14%

72.66%

0.00

-27.52%

Gross Profit Margin

49.01%

119.16%

0.00

-70.15%

PAT Margin

28.20%

71.15%

0.00

-42.95%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 542.48 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is -4.70% vs 48.38% in Mar 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 157.75 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is 16.58% vs 32.28% in Mar 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 283.19 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is 2.66% vs 3.47% in Mar 2024

Annual - Interest

Interest 32.28 Million

in Mar 2025

Figures in Million

YoY Growth in year ended Mar 2025 is -34.35% vs -18.25% in Mar 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 45.14%

in Mar 2025

Figures in %

YoY Growth in year ended Mar 2025 has improved from Mar 2024