Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,93,317.88
6,19,502.13
7,01,274.24
10,28,497.39
3,73,630.79
3,08,871.45
4,17,293.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,93,317.88
6,19,502.13
7,01,274.24
10,28,497.39
3,73,630.79
3,08,871.45
4,17,293.86
Raw Material Cost
74,455.48
70,397.03
93,883.98
97,876.67
40,565.88
40,490.44
47,074.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,88,365.09
1,88,432.10
1,94,635.35
2,21,483.84
1,01,860.38
88,116.96
92,286.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,318.32
14,993.06
6,369.98
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
31,950.47
24,875.10
22,473.60
21,460.42
16,386.78
13,577.79
16,429.50
Other Expenses
28,595.95
-4,902.74
55,162.48
18,389.07
3,196.13
13,480.70
18,923.69
Total Expenditure (Excl Depreciation)
5,86,048.83
2,49,669.85
8,68,987.70
5,24,711.67
1,90,774.36
2,76,992.20
3,45,027.15
Operating Profit (PBDIT) excl Other Income
307269
369832.30000000005
-167713.5
503785.7
182856.4
31879.3
72266.7
Other Income
53,689.13
58,224.29
21,155.26
30,265.93
9,805.74
10,623.88
12,865.32
Operating Profit (PBDIT)
6,60,206.29
6,36,864.53
95,708.50
7,13,181.87
2,94,252.95
1,45,579.85
1,80,303.93
Interest
5,318.32
14,993.06
6,369.98
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,94,033.24
5,30,172.13
5,91,787.57
9,19,206.61
3,26,637.00
2,62,165.91
3,63,310.72
Depreciation
24,829.17
18,932.98
15,602.69
11,414.12
6,427.91
6,215.10
6,908.67
Profit Before Tax
3,55,639.86
4,13,063.52
-1,52,928.18
5,34,051.65
1,92,662.18
42,503.13
85,132.04
Tax
64,430.74
82,899.74
-37,945.94
1,07,310.79
42,559.89
7,857.87
16,451.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,89,764.57
3,27,563.02
-1,08,551.72
4,25,664.95
1,50,102.28
34,645.27
68,680.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,89,764.57
3,27,563.02
-1,08,551.72
4,25,664.95
1,50,102.28
34,645.27
68,680.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,444.55
2,600.76
-6,430.52
1,075.91
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,91,209.12
3,30,163.78
-1,14,982.24
4,26,740.86
1,50,102.28
34,645.27
68,680.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
27,59,121.60
23,78,215.48
20,58,792.45
16,21,193.87
11,65,516.57
10,45,444.26
11,10,898.90
Earnings per share (EPS)
1105.83
1271.77
-501.32
2157.27
760.72
175.58
348.07
Diluted Earnings per share
1105.83
1271.77
-501.32
2157.27
760.72
175.58
348.07
Operating Profit Margin (Excl OI)
34.4%
59.7%
-23.92%
48.98%
48.94%
10.32%
17.32%
Gross Profit Margin
42.59%
69.73%
-19.58%
53.04%
53.29%
15.77%
22.06%
PAT Margin
32.44%
52.88%
-15.48%
41.39%
40.17%
11.22%
16.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 44.20% vs -11.66% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -11.80% vs 387.14% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 4.82% vs 676.14% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -64.53% vs 135.37% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Viet Dragon Securities Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
8,93,317.88
8,90,282.93
3,034.95
0.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,93,317.88
8,90,282.93
3,034.95
0.34%
Raw Material Cost
74,455.48
76,410.45
-1,954.97
-2.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,88,365.09
1,05,474.53
82,890.56
78.59%
Power Cost
0
0
0.00
Manufacturing Expenses
5,318.32
4,10,910.39
-4,05,592.07
-98.71%
Selling and Distribution Expenses
31,950.47
24,423.82
7,526.65
30.82%
Other Expenses
28,595.95
-46,912.86
75,508.81
160.96%
Total Expenditure (Excl Depreciation)
5,86,048.83
1,48,090.59
4,37,958.24
295.74%
Operating Profit (PBDIT) excl Other Income
3,07,269.05
742,192.34
-4,34,923.29
-58.60%
Other Income
53,689.13
13,155.69
40,533.44
308.11%
Operating Profit (PBDIT)
6,60,206.29
7,62,486.66
-1,02,280.37
-13.41%
Interest
5,318.32
4,10,910.39
-4,05,592.07
-98.71%
Exceptional Items
0.00
-645.35
645.35
100.00%
Gross Profit (PBDT)
7,94,033.24
8,06,733.84
-12,700.60
-1.57%
Depreciation
24,829.17
7,138.63
17,690.54
247.81%
Profit Before Tax
3,55,639.86
3,43,792.28
11,847.58
3.45%
Tax
64,430.74
62,158.32
2,272.42
3.66%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,89,764.57
2,80,877.21
8,887.36
3.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,89,764.57
2,80,877.21
8,887.36
3.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,444.55
756.75
687.80
90.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,91,209.12
2,81,633.97
9,575.15
3.40%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
27,59,121.60
23,32,953.23
4,26,168.37
18.27%
Earnings per share (EPS)
1,105.83
1,683.34
-577.51
-34.31%
Diluted Earnings per share
1,105.83
1,683.34
-577.51
-34.31%
Operating Profit Margin (Excl OI)
34.40%
83.37%
0.00
-48.97%
Gross Profit Margin
42.59%
39.42%
0.00
3.17%
PAT Margin
32.44%
31.55%
0.00
0.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 89,331.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 44.20% vs -11.66% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29,120.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.80% vs 387.14% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60,651.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.82% vs 676.14% in Dec 2023
Annual - Interest
Interest 531.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -64.53% vs 135.37% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.40%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
