Vietjet Aviation JSC Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

8,20,92,949.67

7,20,45,286.34

5,83,40,618.72

4,01,41,863.49

1,28,74,919.73

1,82,20,292.89

5,06,02,936.01

Other Operating Income

0.00

Total Operating income

8,20,92,949.67

7,20,45,286.34

5,83,40,618.72

4,01,41,863.49

1,28,74,919.73

1,82,20,292.89

5,06,02,936.01

Raw Material Cost

7,36,24,045.49

6,48,96,869.13

5,58,26,442.51

4,21,41,085.41

1,49,25,397.79

1,96,92,190.25

4,52,12,638.10

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

52,85,120.92

47,79,936.86

37,43,364.55

16,14,199.20

27,99,777.77

47,80,622.49

Power Cost

0.00

Manufacturing Expenses

41,46,169.31

32,95,255.78

19,50,254.20

13,94,816.77

8,09,334.86

4,52,572.73

3,51,417.65

Selling and Distribution Expenses

45,38,069.48

39,87,743.78

30,42,870.37

14,64,861.75

9,61,813.13

11,32,505.00

14,36,170.51

Other Expenses

-4,14,616.93

-8,58,037.67

-6,73,019.11

-5,13,818.13

-2,42,353.41

-3,25,235.05

-5,13,204.01

Total Expenditure (Excl Depreciation)

7,81,62,114.97

6,88,84,612.90

5,88,69,312.88

4,36,05,947.16

1,58,87,210.92

2,08,24,695.26

4,66,48,808.60

Operating Profit (PBDIT) excl Other Income

3930834.6999999997

3160673.4000000004

-528694.2

-3464083.7

-3012291.2

-2604402.4

3954127.4

Other Income

28,45,668.14

19,57,199.22

30,85,051.97

22,10,241.53

40,02,005.57

28,12,482.33

9,65,941.26

Operating Profit (PBDIT)

78,53,737.42

57,31,165.62

29,69,611.48

-1,67,799.65

14,32,059.20

10,08,178.44

66,38,921.50

Interest

41,46,169.31

32,95,255.78

19,50,254.20

13,94,816.77

8,09,334.86

4,52,572.73

3,51,417.65

Exceptional Items

0.00

Gross Profit (PBDT)

84,68,904.19

71,48,417.22

25,14,176.21

-19,99,221.92

-20,50,478.06

-14,71,897.37

53,90,297.91

Depreciation

10,77,234.58

6,13,292.96

4,13,253.68

10,86,042.49

4,42,344.82

8,00,098.49

17,18,852.83

Profit Before Tax

26,30,333.54

18,22,616.88

6,06,103.61

-26,48,658.91

1,80,379.52

-2,44,492.77

45,68,651.01

Tax

5,06,900.12

4,18,613.48

3,74,690.19

-3,86,684.07

1,00,720.22

-3,13,158.11

7,61,305.89

Provisions and contingencies

0.00

Profit After Tax

21,22,533.97

14,03,162.98

2,30,590.89

-22,62,499.01

74,584.91

68,591.15

38,06,761.19

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

21,22,533.97

14,03,162.98

2,30,590.89

-22,62,499.01

74,584.91

68,591.15

38,06,761.19

Share in Profit of Associates

0.00

Minority Interest

899.45

840.41

822.53

524.17

5,074.40

74.18

583.93

Other related items

0.00

Consolidated Net Profit

21,23,433.42

14,04,003.39

2,31,413.42

-22,61,974.84

79,659.31

68,665.34

38,07,345.13

Equity Capital

0.00

Face Value

10000.0

Reserves

2,48,05,877.49

1,70,96,613.99

1,52,31,881.94

1,48,77,858.99

1,68,34,298.65

1,49,77,743.16

1,49,00,420.65

Earnings per share (EPS)

3777.15

2590.72

425.75

-4177.35

139.49

130.94

7106.53

Diluted Earnings per share

3777.15

2590.72

425.75

-4177.35

139.49

130.94

7106.53

Operating Profit Margin (Excl OI)

4.79%

4.39%

-0.91%

-8.63%

-23.4%

-14.29%

7.81%

Gross Profit Margin

4.52%

3.38%

1.75%

-3.89%

4.84%

3.05%

12.43%

PAT Margin

2.59%

1.95%

0.4%

-5.64%

0.58%

0.38%

7.52%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Dec 2025 is 13.95% vs 23.49% in Dec 2024

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 51.24% vs 506.71% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 32.70% vs 3,369.19% in Dec 2024

Interest

YoY Growth in year ended Dec 2025 is 25.82% vs 68.97% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Vietjet Aviation JSC With

Select Peers

Figures in Million

Consolidate Annual Results

Change(VND)

Change(%)

Net Sales

8,20,92,949.67

12,12,12,931.57

-3,91,19,981.90

-32.27%

Other Operating Income

0.00

Total Operating income

8,20,92,949.67

12,12,12,931.57

-3,91,19,981.90

-32.27%

Raw Material Cost

7,36,24,045.49

10,31,41,422.22

-2,95,17,376.73

-28.62%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

41,46,169.31

9,80,642.96

31,65,526.35

322.80%

Selling and Distribution Expenses

45,38,069.48

88,64,608.86

-43,26,539.38

-48.81%

Other Expenses

-4,14,616.93

-98,064.30

-3,16,552.63

-322.80%

Total Expenditure (Excl Depreciation)

7,81,62,114.97

11,20,06,031.08

-3,38,43,916.11

-30.22%

Operating Profit (PBDIT) excl Other Income

39,30,834.71

9,206,900.49

-52,76,065.78

-57.31%

Other Income

28,45,668.14

-46,493.78

28,92,161.92

6,220.54%

Operating Profit (PBDIT)

78,53,737.42

1,40,07,260.37

-61,53,522.95

-43.93%

Interest

41,46,169.31

9,80,642.96

31,65,526.35

322.80%

Exceptional Items

0.00

97,154.04

-97,154.04

-100.00%

Gross Profit (PBDT)

84,68,904.19

1,80,71,509.34

-96,02,605.15

-53.14%

Depreciation

10,77,234.58

48,46,853.67

-37,69,619.09

-77.77%

Profit Before Tax

26,30,333.54

82,76,917.78

-56,46,584.24

-68.22%

Tax

5,06,900.12

5,62,920.31

-56,020.19

-9.95%

Provisions and contingencies

0.00

Profit After Tax

21,22,533.97

73,01,971.13

-51,79,437.16

-70.93%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

21,22,533.97

73,01,971.13

-51,79,437.16

-70.93%

Share in Profit of Associates

0.00

Minority Interest

899.45

4,12,026.34

-4,11,126.89

-99.78%

Other related items

0.00

Consolidated Net Profit

21,23,433.42

77,13,997.47

-55,90,564.05

-72.47%

Equity Capital

0.00

Face Value

10,000.00

0.00

Reserves

2,48,05,877.49

60,20,649.50

1,87,85,227.99

312.01%

Earnings per share (EPS)

3,777.15

0.00

3,777.15

Diluted Earnings per share

3,777.15

0.00

3,777.15

Operating Profit Margin (Excl OI)

4.79%

7.60%

0.00

-2.81%

Gross Profit Margin

4.52%

10.83%

0.00

-6.31%

PAT Margin

2.59%

6.02%

0.00

-3.43%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 82,09,294.97 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 13.95% vs 23.49% in Dec 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 2,12,343.34 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 51.24% vs 506.71% in Dec 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 5,00,806.93 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 32.70% vs 3,369.19% in Dec 2024

Annual - Interest

Interest 4,14,616.93 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 25.82% vs 68.97% in Dec 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 4.79%

in Dec 2025

Figures in %

YoY Growth in year ended Dec 2025 has improved from Dec 2024