Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
1,83,933.33
90,888.90
1,52,537.80
10,92,624.24
1,54,836.79
5,71,938.80
2,87,295.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,83,933.33
90,888.90
1,52,537.80
10,92,624.24
1,54,836.79
5,71,938.80
2,87,295.60
Raw Material Cost
1,46,968.31
1,02,470.24
1,14,913.06
7,66,900.93
1,22,611.94
3,00,466.57
2,19,660.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13,544.60
12,012.11
20,447.23
46,819.10
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
1,909.35
13,514.37
15,757.81
35,906.09
11,650.46
Selling and Distribution Expenses
33,063.05
21,426.24
21,317.34
68,242.54
16,211.70
17,977.80
4,607.95
Other Expenses
-1,354.46
-1,201.21
-2,235.66
-6,033.35
-1,575.78
-3,590.61
-1,165.05
Total Expenditure (Excl Depreciation)
1,80,031.36
1,23,896.47
1,36,230.41
8,35,143.47
1,38,823.64
3,18,444.38
2,24,268.12
Operating Profit (PBDIT) excl Other Income
3902
-33007.600000000006
16307.4
257480.80000000002
16013.099999999999
253494.4
63027.5
Other Income
994.21
29,954.34
15,643.74
43,465.39
14,817.81
90,934.53
-33,607.54
Operating Profit (PBDIT)
32,587.97
20,779.63
15,849.23
3,03,457.99
34,083.93
3,27,374.83
31,921.24
Interest
0.00
0.00
1,909.35
13,514.37
15,757.81
35,906.09
11,650.46
Exceptional Items
-301.74
-60.00
-7,318.41
0.00
-2,486.02
0.00
0.00
Gross Profit (PBDT)
36,965.02
-11,581.33
37,624.74
3,25,723.31
32,224.85
2,71,472.22
67,635.43
Depreciation
25,781.09
23,832.86
25,023.19
25,453.71
3,252.97
2,889.82
2,501.30
Profit Before Tax
6,505.14
-3,113.23
-18,401.72
2,64,489.92
12,587.13
2,88,578.92
17,769.48
Tax
832.51
5,501.73
0.00
63,460.40
4,433.86
57,218.75
10,915.02
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,103.80
-8,547.17
-18,378.17
2,01,073.65
8,192.91
2,31,466.35
6,011.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,103.80
-8,547.17
-18,378.17
2,01,073.65
8,192.91
2,31,466.35
6,011.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-431.18
-67.79
-23.55
-44.13
-39.64
-106.18
843.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,672.63
-8,614.96
-18,401.72
2,01,029.52
8,153.26
2,31,360.17
6,854.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,69,364.42
9,63,260.62
9,71,875.58
9,90,253.75
7,89,180.10
7,80,987.19
5,49,520.84
Earnings per share (EPS)
77.35
-108.32
-232.91
2548.23
103.83
2933.37
76.15
Diluted Earnings per share
77.35
-108.32
-232.91
2548.23
103.83
2933.37
76.15
Operating Profit Margin (Excl OI)
3.16%
-36.32%
-16.27%
21.47%
10.34%
40.83%
21.94%
Gross Profit Margin
17.55%
22.8%
4.34%
26.54%
10.23%
50.96%
7.06%
PAT Margin
3.32%
-9.4%
-12.05%
18.4%
5.29%
40.47%
2.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 102.37% vs -40.42% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 165.85% vs 53.18% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 444.36% vs -4,564.57% in Dec 2021
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Vietnam Investment Construction & Trading JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,83,933.33
0
1,83,933.33
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,83,933.33
0
1,83,933.33
Raw Material Cost
1,46,968.31
0
1,46,968.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13,544.60
0
13,544.60
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
33,063.05
0
33,063.05
Other Expenses
-1,354.46
0.00
-1,354.46
Total Expenditure (Excl Depreciation)
1,80,031.36
0
1,80,031.36
Operating Profit (PBDIT) excl Other Income
3,901.97
0.00
3,901.97
Other Income
994.21
0
994.21
Operating Profit (PBDIT)
32,587.97
0
32,587.97
Interest
0.00
0
0.00
Exceptional Items
-301.74
0
-301.74
Gross Profit (PBDT)
36,965.02
0
36,965.02
Depreciation
25,781.09
0
25,781.09
Profit Before Tax
6,505.14
0
6,505.14
Tax
832.51
0
832.51
Provisions and contingencies
0
0
0.00
Profit After Tax
6,103.80
0
6,103.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,103.80
0
6,103.80
Share in Profit of Associates
0
0
0.00
Minority Interest
-431.18
0
-431.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,672.63
0
5,672.63
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
9,69,364.42
0
9,69,364.42
Earnings per share (EPS)
77.35
0
77.35
Diluted Earnings per share
77.35
0
77.35
Operating Profit Margin (Excl OI)
3.16%
0%
0.00
3.16%
Gross Profit Margin
17.55%
0%
0.00
17.55%
PAT Margin
3.32%
0%
0.00
3.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18,393.33 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 102.37% vs -40.42% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 567.26 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 165.85% vs 53.18% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,159.38 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 444.36% vs -4,564.57% in Dec 2021
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.16%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021






