Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
678.31
633.12
823.20
1,040.67
723.02
652.34
779.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
678.31
633.12
823.20
1,040.67
723.02
652.34
779.60
Raw Material Cost
619.45
576.26
701.92
934.50
677.47
589.44
737.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
73.95
81.93
93.70
94.72
86.94
93.08
121.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16.20
13.87
19.40
11.12
7.41
7.49
6.24
Selling and Distribution Expenses
70.34
69.85
89.38
86.58
78.63
73.33
92.37
Other Expenses
-7.83
-8.24
-9.42
-8.84
-7.83
-7.64
-9.90
Total Expenditure (Excl Depreciation)
701.59
659.56
810.25
1,038.51
772.16
686.96
858.33
Operating Profit (PBDIT) excl Other Income
-23.3
-26.400000000000002
12.9
2.2
-49.1
-34.6
-78.7
Other Income
95.74
18.03
30.66
20.75
21.70
20.99
21.76
Operating Profit (PBDIT)
73.43
-7.62
39.21
18.94
-31.53
-21.02
-65.51
Interest
16.20
13.87
19.40
11.12
7.41
7.49
6.24
Exceptional Items
-2.67
-3.75
-3.56
-6.10
-3.39
-27.39
-64.94
Gross Profit (PBDT)
58.86
56.86
121.27
106.16
45.55
62.90
42.09
Depreciation
0.96
1.71
1.92
2.10
1.19
1.17
1.47
Profit Before Tax
53.60
-26.96
14.34
-0.37
-43.52
-57.08
-138.15
Tax
17.77
2.50
1.34
1.23
-0.03
-0.28
0.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.23
-30.00
13.20
-1.57
-43.28
-56.51
-137.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.23
-30.00
13.20
-1.57
-43.28
-56.51
-137.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.00
-0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.23
-30.00
13.20
-1.57
-43.28
-56.51
-137.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.08
0.0
Reserves
377.51
349.39
399.28
397.10
409.99
445.59
503.04
Earnings per share (EPS)
0.04
-0.03
0.01
-0.0
-0.05
-0.06
-0.15
Diluted Earnings per share
0.04
-0.03
0.01
-0.0
-0.05
-0.06
-0.15
Operating Profit Margin (Excl OI)
-3.43%
-4.32%
0.81%
-0.37%
-7.53%
-6.62%
-11.38%
Gross Profit Margin
8.04%
-3.99%
1.98%
0.17%
-5.85%
-8.57%
-17.53%
PAT Margin
5.34%
-4.74%
1.6%
-0.15%
-5.99%
-8.66%
-17.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.14% vs -23.09% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 220.67% vs -327.27% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 13.23% vs -398.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.55% vs -28.35% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vietnam Manufacturing & Export Processing (Holdings) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
678.31
4,735.68
-4,057.37
-85.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
678.31
4,735.68
-4,057.37
-85.68%
Raw Material Cost
619.45
4,309.71
-3,690.26
-85.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
73.95
239.07
-165.12
-69.07%
Power Cost
0
0
0.00
Manufacturing Expenses
16.20
2.88
13.32
462.50%
Selling and Distribution Expenses
70.34
472.69
-402.35
-85.12%
Other Expenses
-7.83
-0.90
-6.93
-770.00%
Total Expenditure (Excl Depreciation)
701.59
5,015.38
-4,313.79
-86.01%
Operating Profit (PBDIT) excl Other Income
-23.28
-279.70
256.42
91.68%
Other Income
95.74
287.30
-191.56
-66.68%
Operating Profit (PBDIT)
73.43
96.33
-22.90
-23.77%
Interest
16.20
2.88
13.32
462.50%
Exceptional Items
-2.67
-8.04
5.37
66.79%
Gross Profit (PBDT)
58.86
425.97
-367.11
-86.18%
Depreciation
0.96
88.73
-87.77
-98.92%
Profit Before Tax
53.60
-3.31
56.91
1,719.34%
Tax
17.77
25.90
-8.13
-31.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
36.23
-28.54
64.77
226.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
36.23
-28.54
64.77
226.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
7.74
-7.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.23
-20.80
57.03
274.18%
Equity Capital
0
0
0.00
Face Value
0.00
1.11
0.00
Reserves
377.51
8,149.10
-7,771.59
-95.37%
Earnings per share (EPS)
0.04
-0.01
0.05
500.00%
Diluted Earnings per share
0.04
-0.01
0.05
500.00%
Operating Profit Margin (Excl OI)
-3.43%
-5.91%
0.00
2.48%
Gross Profit Margin
8.04%
1.80%
0.00
6.24%
PAT Margin
5.34%
-0.60%
0.00
5.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.14% vs -23.09% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 220.67% vs -327.27% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.23% vs -398.84% in Dec 2024
Annual - Interest
Interest 1.62 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.55% vs -28.35% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.43%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






