Vietnam Tanker JSC

  • Market Cap: Small Cap
  • Industry: Transport Services
  • ISIN: VN000000VTO1
VND
11,450.00
-150 (-1.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,18,709.52
10,76,621.97
11,80,182.76
9,46,220.33
11,65,642.87
15,16,586.21
15,98,930.58
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,18,709.52
10,76,621.97
11,80,182.76
9,46,220.33
11,65,642.87
15,16,586.21
15,98,930.58
Raw Material Cost
8,66,873.93
8,83,824.99
9,89,286.79
8,22,189.61
9,73,460.70
12,85,931.51
13,53,636.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,25,515.57
1,76,413.49
1,65,759.36
1,60,758.92
1,71,289.41
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16,380.15
24,747.45
26,083.55
23,913.42
31,802.64
36,445.29
38,061.29
Selling and Distribution Expenses
1,14,865.42
90,951.94
82,169.26
63,338.71
80,795.97
81,961.34
71,595.93
Other Expenses
-24,189.57
-20,116.09
-19,184.29
-18,467.23
-20,309.20
-3,644.53
-3,806.13
Total Expenditure (Excl Depreciation)
9,81,739.35
9,74,776.93
10,71,456.05
8,85,528.32
10,54,256.67
13,67,892.85
14,25,232.43
Operating Profit (PBDIT) excl Other Income
136970.2
101845
108726.7
60692
111386.20000000001
148693.4
173698.1
Other Income
21,791.45
22,154.13
7,267.03
1,27,372.49
10,410.59
15,219.42
-3,115.05
Operating Profit (PBDIT)
3,30,580.56
3,58,553.69
3,74,671.23
4,33,432.25
3,67,390.31
4,07,475.52
4,96,732.78
Interest
16,380.15
24,747.45
26,083.55
23,913.42
31,802.64
36,445.29
38,061.29
Exceptional Items
0.00
-412.81
4,683.54
142.91
512.26
0.00
0.00
Gross Profit (PBDT)
2,51,835.58
1,92,796.98
1,90,895.96
1,24,030.73
1,92,182.17
2,30,654.70
2,45,294.08
Depreciation
1,71,818.94
2,34,554.53
2,58,677.49
2,45,367.75
2,45,593.52
2,43,562.74
3,26,149.68
Profit Before Tax
1,42,381.46
98,838.90
94,593.73
1,64,294.00
90,506.41
1,27,467.48
1,32,521.81
Tax
31,545.60
23,239.69
21,245.68
34,988.13
20,543.73
28,182.95
30,457.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
89,836.45
56,389.70
55,348.04
1,11,305.87
51,962.68
99,284.53
1,02,064.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
89,836.45
56,389.70
55,348.04
1,11,305.87
51,962.68
99,284.53
1,02,064.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
89,836.45
56,389.70
55,348.04
1,11,305.87
51,962.68
99,284.53
1,02,064.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
11,70,209.45
11,44,266.33
11,51,197.95
11,47,666.71
11,00,736.32
11,59,285.22
11,48,964.17
Earnings per share (EPS)
1124.83
706.05
693.31
1411.32
658.87
1258.89
1294.14
Diluted Earnings per share
1124.83
706.05
693.31
1411.32
658.87
1258.89
1294.14
Operating Profit Margin (Excl OI)
12.24%
9.46%
9.21%
6.41%
9.56%
9.8%
10.86%
Gross Profit Margin
28.09%
30.97%
29.93%
43.29%
28.83%
24.46%
28.69%
PAT Margin
8.03%
5.24%
4.69%
11.76%
4.46%
6.55%
6.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.91% vs -8.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 59.31% vs 1.88% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -8.21% vs -8.44% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -33.81% vs -5.12% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Vietnam Tanker JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
11,18,709.52
22,47,003.64
-11,28,294.12
-50.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,18,709.52
22,47,003.64
-11,28,294.12
-50.21%
Raw Material Cost
8,66,873.93
20,56,676.33
-11,89,802.40
-57.85%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,25,515.57
1,46,229.09
79,286.48
54.22%
Power Cost
0
0
0.00
Manufacturing Expenses
16,380.15
28,104.63
-11,724.48
-41.72%
Selling and Distribution Expenses
1,14,865.42
73,979.28
40,886.14
55.27%
Other Expenses
-24,189.57
-17,433.37
-6,756.20
-38.75%
Total Expenditure (Excl Depreciation)
9,81,739.35
21,30,655.62
-11,48,916.27
-53.92%
Operating Profit (PBDIT) excl Other Income
1,36,970.16
116,348.02
20,622.14
17.72%
Other Income
21,791.45
37,846.15
-16,054.70
-42.42%
Operating Profit (PBDIT)
3,30,580.56
2,83,543.22
47,037.34
16.59%
Interest
16,380.15
28,104.63
-11,724.48
-41.72%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,51,835.58
1,90,327.30
61,508.28
32.32%
Depreciation
1,71,818.94
1,29,349.05
42,469.89
32.83%
Profit Before Tax
1,42,381.46
1,26,089.54
16,291.92
12.92%
Tax
31,545.60
25,421.41
6,124.19
24.09%
Provisions and contingencies
0
0
0.00
Profit After Tax
89,836.45
92,488.39
-2,651.94
-2.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
89,836.45
92,488.39
-2,651.94
-2.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
89,836.45
92,488.39
-2,651.94
-2.87%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
11,70,209.45
8,52,820.35
3,17,389.10
37.22%
Earnings per share (EPS)
1,124.83
1,369.85
-245.02
-17.89%
Diluted Earnings per share
1,124.83
1,369.85
-245.02
-17.89%
Operating Profit Margin (Excl OI)
12.24%
5.18%
0.00
7.06%
Gross Profit Margin
28.09%
11.37%
0.00
16.72%
PAT Margin
8.03%
4.12%
0.00
3.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,11,870.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.91% vs -8.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8,983.65 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 59.31% vs 1.88% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30,878.91 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.21% vs -8.44% in Dec 2023

Annual - Interest
Interest 1,638.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -33.81% vs -5.12% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.24%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023