Vietnam Television Cable JSC

  • Market Cap: N/A
  • Industry: Cables - Electricals
  • ISIN: VN000000CAB8
VND
6,800.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'15
Dec'14
Net Sales
20,15,507.45
19,69,295.53
Other Operating Income
0.00
0.00
Total Operating income
20,15,507.45
19,69,295.53
Raw Material Cost
14,45,263.33
13,19,782.69
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
3,38,413.21
2,85,540.78
Power Cost
0.00
0.00
Manufacturing Expenses
21,366.73
22,351.93
Selling and Distribution Expenses
3,44,921.94
4,70,611.15
Other Expenses
-35,977.99
-30,789.27
Total Expenditure (Excl Depreciation)
17,90,185.27
17,90,393.84
Operating Profit (PBDIT) excl Other Income
225322.2
178901.69999999998
Other Income
-48,797.82
16,985.76
Operating Profit (PBDIT)
4,63,496.60
4,42,073.99
Interest
21,366.73
22,351.93
Exceptional Items
13,509.29
0.00
Gross Profit (PBDT)
5,70,244.12
6,49,512.83
Depreciation
2,86,972.23
2,46,186.55
Profit Before Tax
1,68,666.93
1,73,535.51
Tax
40,770.74
46,981.81
Provisions and contingencies
0.00
0.00
Profit After Tax
82,118.74
86,279.18
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
82,118.74
86,279.18
Share in Profit of Associates
0.00
0.00
Minority Interest
45,777.45
40,274.53
Other related items
0.00
0.00
Consolidated Net Profit
1,27,896.19
1,26,553.70
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
4,96,367.62
4,80,133.74
Earnings per share (EPS)
0.0
0.0
Diluted Earnings per share
0.0
0.0
Operating Profit Margin (Excl OI)
11.18%
9.08%
Gross Profit Margin
22.61%
21.31%
PAT Margin
4.07%
4.38%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2015 is 2.35%

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2015 is 1.06%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2015 is 20.51%

stock-summary

Interest

YoY Growth in year ended Dec 2015 is -4.41%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2015 has improved from Dec 2014

Compare Annual Results Of Vietnam Television Cable JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
20,15,507.45
0
20,15,507.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,15,507.45
0
20,15,507.45
Raw Material Cost
14,45,263.33
0
14,45,263.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,38,413.21
0
3,38,413.21
Power Cost
0
0
0.00
Manufacturing Expenses
21,366.73
0
21,366.73
Selling and Distribution Expenses
3,44,921.94
0
3,44,921.94
Other Expenses
-35,977.99
0.00
-35,977.99
Total Expenditure (Excl Depreciation)
17,90,185.27
0
17,90,185.27
Operating Profit (PBDIT) excl Other Income
2,25,322.18
0.00
2,25,322.18
Other Income
-48,797.82
0
-48,797.82
Operating Profit (PBDIT)
4,63,496.60
0
4,63,496.60
Interest
21,366.73
0
21,366.73
Exceptional Items
13,509.29
0
13,509.29
Gross Profit (PBDT)
5,70,244.12
0
5,70,244.12
Depreciation
2,86,972.23
0
2,86,972.23
Profit Before Tax
1,68,666.93
0
1,68,666.93
Tax
40,770.74
0
40,770.74
Provisions and contingencies
0.00
0
0.00
Profit After Tax
82,118.74
0
82,118.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
82,118.74
0
82,118.74
Share in Profit of Associates
0.00
0
0.00
Minority Interest
45,777.45
0
45,777.45
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,27,896.19
0
1,27,896.19
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
4,96,367.62
0
4,96,367.62
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
11.18%
0%
0.00
11.18%
Gross Profit Margin
22.61%
0%
0.00
22.61%
PAT Margin
4.07%
0%
0.00
4.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,01,550.75 Million
in Dec 2015

Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 12,789.62 Million
in Dec 2015

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51,229.44 Million
in Dec 2015

Figures in Million
Annual - Interest
Interest 2,136.67 Million
in Dec 2015

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.18%
in Dec 2015

Figures in %