Viettronics Tan Binh JSC

  • Market Cap: Micro Cap
  • Industry: Industrial Manufacturing
  • ISIN: VN000000VTB8
VND
19,850.00
-1450 (-6.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,14,584.60
1,12,960.94
2,48,361.77
3,27,487.29
4,58,625.15
3,59,559.21
5,36,517.32
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,14,584.60
1,12,960.94
2,48,361.77
3,27,487.29
4,58,625.15
3,59,559.21
5,36,517.32
Raw Material Cost
51,373.23
47,626.97
1,80,218.18
2,51,999.19
3,25,825.61
2,38,790.83
4,32,381.44
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24,875.52
25,255.26
23,419.34
29,853.05
29,796.05
28,592.02
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
72.60
159.49
204.06
94.55
1,064.48
1,325.44
1,427.48
Selling and Distribution Expenses
51,946.54
59,622.85
56,322.44
68,489.51
99,276.88
1,01,098.00
82,355.95
Other Expenses
-2,494.81
-2,541.47
-2,362.34
-2,994.76
-3,086.05
-2,991.75
-142.75
Total Expenditure (Excl Depreciation)
1,03,319.77
1,07,249.81
2,36,540.62
3,20,488.71
4,25,102.49
3,39,888.83
5,14,737.40
Operating Profit (PBDIT) excl Other Income
11264.8
5711.1
11821.099999999999
6998.6
33522.7
19670.4
21779.899999999998
Other Income
3,206.82
4,657.98
3,741.96
2,200.42
254.10
2,541.48
3,171.24
Operating Profit (PBDIT)
20,077.68
20,695.81
33,569.42
14,295.68
36,814.95
26,378.44
30,306.81
Interest
72.60
159.49
204.06
94.55
1,064.48
1,325.44
1,427.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
63,211.37
65,333.97
68,143.59
75,488.09
1,32,799.54
1,20,768.38
1,04,135.88
Depreciation
5,606.03
5,985.18
6,125.16
5,098.68
3,042.18
4,170.58
5,355.64
Profit Before Tax
14,385.41
14,551.13
27,240.20
9,102.45
32,708.28
20,882.42
23,523.68
Tax
3,054.63
3,841.54
4,836.48
1,485.02
6,254.22
4,945.53
4,951.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,619.97
10,803.51
18,600.58
4,680.31
17,614.10
11,454.62
16,564.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,619.97
10,803.51
18,600.58
4,680.31
17,614.10
11,454.62
16,564.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-289.19
-93.91
3,803.14
2,937.12
7,272.06
3,482.28
2,007.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,330.78
10,709.60
22,403.72
7,617.43
24,886.16
14,936.89
18,572.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,88,878.89
1,82,945.61
1,83,317.11
1,76,018.39
1,99,175.74
1,96,228.19
2,03,666.25
Earnings per share (EPS)
1075.0
999.91
1721.56
433.18
1630.25
1060.17
1533.11
Diluted Earnings per share
1075.0
999.91
1721.56
433.18
1630.25
1060.17
1533.11
Operating Profit Margin (Excl OI)
9.83%
8.9%
9.54%
2.14%
7.31%
5.47%
4.06%
Gross Profit Margin
17.45%
18.18%
13.43%
4.34%
7.8%
6.97%
5.38%
PAT Margin
10.14%
9.56%
7.49%
1.43%
3.84%
3.19%
3.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.44% vs -54.52% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 5.80% vs -52.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.19% vs -46.23% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -54.48% vs -21.85% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Viettronics Tan Binh JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,14,584.60
11,40,368.60
-10,25,784.00
-89.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,14,584.60
11,40,368.60
-10,25,784.00
-89.95%
Raw Material Cost
51,373.23
10,14,736.58
-9,63,363.35
-94.94%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
24,875.52
58,769.10
-33,893.58
-57.67%
Power Cost
0
0
0.00
Manufacturing Expenses
72.60
36,571.63
-36,499.03
-99.80%
Selling and Distribution Expenses
51,946.54
81,611.02
-29,664.48
-36.35%
Other Expenses
-2,494.81
-9,534.07
7,039.26
73.83%
Total Expenditure (Excl Depreciation)
1,03,319.77
10,96,347.60
-9,93,027.83
-90.58%
Operating Profit (PBDIT) excl Other Income
11,264.83
44,021.00
-32,756.17
-74.41%
Other Income
3,206.82
8,896.80
-5,689.98
-63.96%
Operating Profit (PBDIT)
20,077.68
71,904.17
-51,826.49
-72.08%
Interest
72.60
36,571.63
-36,499.03
-99.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
63,211.37
1,25,632.02
-62,420.65
-49.69%
Depreciation
5,606.03
18,986.37
-13,380.34
-70.47%
Profit Before Tax
14,385.41
16,346.17
-1,960.76
-12.00%
Tax
3,054.63
2,849.90
204.73
7.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,619.97
13,496.27
-1,876.30
-13.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,619.97
13,496.27
-1,876.30
-13.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
-289.19
0.00
-289.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,330.78
13,496.27
-2,165.49
-16.05%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,88,878.89
4,26,290.57
-2,37,411.68
-55.69%
Earnings per share (EPS)
1,075.00
403.52
671.48
166.41%
Diluted Earnings per share
1,075.00
403.52
671.48
166.41%
Operating Profit Margin (Excl OI)
9.83%
3.86%
0.00
5.97%
Gross Profit Margin
17.45%
3.10%
0.00
14.35%
PAT Margin
10.14%
1.18%
0.00
8.96%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,458.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.44% vs -54.52% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,133.08 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.80% vs -52.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,687.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.19% vs -46.23% in Dec 2023

Annual - Interest
Interest 7.26 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -54.48% vs -21.85% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.83%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023