Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,19,06,355.94
1,31,93,818.43
1,45,92,449.86
1,11,94,313.37
94,33,048.99
1,01,45,641.68
88,12,095.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,19,06,355.94
1,31,93,818.43
1,45,92,449.86
1,11,94,313.37
94,33,048.99
1,01,45,641.68
88,12,095.57
Raw Material Cost
84,12,658.81
96,98,340.53
1,03,80,000.90
83,46,248.47
71,25,626.08
77,46,342.45
67,99,813.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14,51,031.73
14,54,512.43
16,48,812.76
14,25,825.63
12,71,254.57
13,35,818.12
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,95,635.03
3,72,024.82
2,55,314.01
1,60,923.12
1,61,013.35
1,71,432.28
1,72,696.68
Selling and Distribution Expenses
15,73,786.13
15,23,606.26
17,98,228.25
13,80,438.79
13,21,951.02
12,80,739.28
10,89,949.35
Other Expenses
-1,74,666.68
-1,82,653.72
-1,90,412.68
-1,58,674.88
-1,43,226.79
-1,50,725.04
-17,269.67
Total Expenditure (Excl Depreciation)
99,86,444.94
1,12,21,946.78
1,21,78,229.15
97,26,687.26
84,47,577.10
90,27,081.73
78,89,762.99
Operating Profit (PBDIT) excl Other Income
1919911
1971871.6
2414220.7
1467626.0999999999
985471.9
1118559.9000000001
922332.6
Other Income
14,985.70
23,231.57
1,70,535.19
2,50,203.24
42,414.09
56,747.02
1,32,378.92
Operating Profit (PBDIT)
38,69,539.63
50,29,875.82
50,77,594.96
38,09,009.96
15,12,298.64
16,49,761.18
15,11,064.32
Interest
2,95,635.03
3,72,024.82
2,55,314.01
1,60,923.12
1,61,013.35
1,71,432.28
1,72,696.68
Exceptional Items
0.00
0.00
0.00
0.00
484.90
2,797.43
1,919.73
Gross Profit (PBDT)
34,93,697.13
34,95,477.90
42,12,448.96
28,48,064.90
23,07,422.91
23,99,299.22
20,12,281.94
Depreciation
19,43,578.95
30,55,912.47
25,17,076.80
21,06,650.20
5,11,069.14
5,10,986.13
4,93,438.99
Profit Before Tax
16,30,325.65
16,01,938.54
23,05,204.15
15,41,436.63
8,40,701.05
9,70,140.20
8,46,848.38
Tax
4,42,707.06
4,39,699.40
3,92,165.62
2,62,359.76
1,73,391.23
2,10,770.27
1,79,635.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,04,734.87
12,18,112.29
17,28,162.64
12,23,652.10
6,00,749.58
6,51,502.21
5,65,494.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,04,734.87
12,18,112.29
17,28,162.64
12,23,652.10
6,00,749.58
6,51,502.21
5,65,494.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
82,883.73
-55,881.11
1,84,851.16
55,424.77
66,560.24
1,07,867.72
1,01,718.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,87,618.59
11,62,231.18
19,13,013.80
12,79,076.88
6,67,309.82
7,59,369.93
6,67,212.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
83,08,950.39
78,53,244.77
76,15,871.60
70,96,397.87
63,60,159.92
63,46,879.22
62,57,846.08
Earnings per share (EPS)
2464.0
2716.88
3854.49
2729.23
1339.91
1453.11
1261.28
Diluted Earnings per share
2464.0
2716.88
3854.49
2729.23
1339.91
1453.11
1261.28
Operating Profit Margin (Excl OI)
16.05%
14.79%
16.38%
12.97%
10.16%
10.66%
10.05%
Gross Profit Margin
30.02%
35.3%
33.05%
32.59%
14.33%
14.6%
15.21%
PAT Margin
9.28%
9.23%
11.84%
10.93%
6.37%
6.42%
6.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -9.76% vs -9.58% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 2.18% vs -39.25% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -23.01% vs 2.03% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -20.53% vs 45.71% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Viglacera Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,19,06,355.94
28,40,17,424.54
-27,21,11,068.60
-95.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,19,06,355.94
28,40,17,424.54
-27,21,11,068.60
-95.81%
Raw Material Cost
84,12,658.81
26,77,10,907.55
-25,92,98,248.74
-96.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14,51,031.73
79,32,348.83
-64,81,317.10
-81.71%
Power Cost
0
0
0.00
Manufacturing Expenses
2,95,635.03
5,74,053.63
-2,78,418.60
-48.50%
Selling and Distribution Expenses
15,73,786.13
1,35,13,593.62
-1,19,39,807.49
-88.35%
Other Expenses
-1,74,666.68
-8,50,640.25
6,75,973.57
79.47%
Total Expenditure (Excl Depreciation)
99,86,444.94
28,12,24,501.17
-27,12,38,056.23
-96.45%
Operating Profit (PBDIT) excl Other Income
19,19,911.00
2,792,923.37
-8,73,012.37
-31.26%
Other Income
14,985.70
17,53,310.55
-17,38,324.85
-99.15%
Operating Profit (PBDIT)
38,69,539.63
65,47,956.01
-26,78,416.38
-40.90%
Interest
2,95,635.03
5,74,053.63
-2,78,418.60
-48.50%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
34,93,697.13
1,63,06,516.98
-1,28,12,819.85
-78.57%
Depreciation
19,43,578.95
20,01,722.10
-58,143.15
-2.90%
Profit Before Tax
16,30,325.65
39,72,180.28
-23,41,854.63
-58.96%
Tax
4,42,707.06
8,11,028.34
-3,68,321.28
-45.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,04,734.87
22,45,127.75
-11,40,392.88
-50.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,04,734.87
22,45,127.75
-11,40,392.88
-50.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
82,883.73
2,71,348.24
-1,88,464.51
-69.45%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,87,618.59
25,16,475.98
-13,28,857.39
-52.81%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
83,08,950.39
2,60,22,862.68
-1,77,13,912.29
-68.07%
Earnings per share (EPS)
2,464.00
1,766.99
697.01
39.45%
Diluted Earnings per share
2,464.00
1,766.99
697.01
39.45%
Operating Profit Margin (Excl OI)
16.05%
0.98%
0.00
15.07%
Gross Profit Margin
30.02%
2.10%
0.00
27.92%
PAT Margin
9.28%
0.79%
0.00
8.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,90,635.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.76% vs -9.58% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,18,761.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.18% vs -39.25% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,85,455.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.01% vs 2.03% in Dec 2023
Annual - Interest
Interest 29,563.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.53% vs 45.71% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.05%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
