Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
23,07,297.72
21,43,144.91
19,98,228.11
20,01,301.84
12,56,801.94
12,91,455.35
14,73,353.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,07,297.72
21,43,144.91
19,98,228.11
20,01,301.84
12,56,801.94
12,91,455.35
14,73,353.63
Raw Material Cost
20,73,950.49
19,43,763.65
18,26,657.08
18,08,363.82
11,19,224.13
11,31,921.81
12,90,041.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,313.92
2,13,706.54
1,94,599.30
2,02,112.20
1,26,198.25
1,28,634.09
1,36,144.23
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
84,508.23
95,666.39
1,18,504.36
70,777.84
36,794.64
48,293.90
53,475.67
Selling and Distribution Expenses
54,897.69
39,927.11
50,083.71
57,693.16
46,637.97
49,280.92
41,871.39
Other Expenses
-9,482.22
-30,937.29
-31,310.37
-27,289.00
-16,299.29
-17,692.80
-18,961.99
Total Expenditure (Excl Depreciation)
21,28,848.18
19,83,690.76
18,76,740.78
18,66,056.98
11,65,862.10
11,81,202.73
13,31,912.54
Operating Profit (PBDIT) excl Other Income
178449.5
159454.1
121487.29999999999
135244.9
90939.79999999999
110252.6
141441.1
Other Income
189.79
349.27
3,320.58
-3,630.56
2,416.21
84.77
497.16
Operating Profit (PBDIT)
3,40,415.71
3,25,984.29
2,79,213.28
2,53,311.40
1,68,480.07
1,85,354.05
2,15,816.05
Interest
84,508.23
95,666.39
1,18,504.36
70,777.84
36,794.64
48,293.90
53,475.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,33,347.23
1,99,381.26
1,71,571.04
1,92,938.02
1,37,577.81
1,59,533.54
1,83,312.48
Depreciation
1,63,620.72
1,66,203.57
1,54,428.06
1,22,270.76
75,150.78
75,040.70
73,914.07
Profit Before Tax
92,286.76
64,114.34
6,280.86
60,262.80
56,534.66
62,019.45
88,426.31
Tax
18,821.80
11,679.24
6,195.49
9,350.89
10,367.96
2,605.05
16,264.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
73,464.96
52,435.10
85.37
50,911.91
46,166.69
59,414.40
72,162.09
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
73,464.96
52,435.10
85.37
50,911.91
46,166.69
59,414.40
72,162.09
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
73,464.96
52,435.10
85.37
50,911.91
46,166.69
59,414.40
72,162.09
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,51,507.00
6,30,562.50
5,78,127.40
6,22,378.99
6,14,921.08
3,08,567.86
2,95,669.90
Earnings per share (EPS)
0.0
1048.71
1.71
1018.25
1576.93
2117.65
2572.0
Diluted Earnings per share
0.0
1048.71
1.71
1018.25
1576.93
2117.65
2572.0
Operating Profit Margin (Excl OI)
7.65%
7.44%
6.08%
6.73%
7.23%
8.54%
9.6%
Gross Profit Margin
11.09%
10.75%
8.04%
9.12%
10.48%
10.61%
11.02%
PAT Margin
3.18%
2.45%
0.0%
2.54%
3.67%
4.6%
4.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.66% vs 7.25% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 40.11% vs 61,299.41% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.48% vs 18.03% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.66% vs -19.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Viglacera Tien Son JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
23,07,297.72
41,28,893.06
-18,21,595.34
-44.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,07,297.72
41,28,893.06
-18,21,595.34
-44.12%
Raw Material Cost
20,73,950.49
30,84,070.12
-10,10,119.63
-32.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,313.92
0.00
10,313.92
Power Cost
0
0
0.00
Manufacturing Expenses
84,508.23
60,576.03
23,932.20
39.51%
Selling and Distribution Expenses
54,897.69
2,78,099.24
-2,23,201.55
-80.26%
Other Expenses
-9,482.22
-6,057.60
-3,424.62
-56.53%
Total Expenditure (Excl Depreciation)
21,28,848.18
33,62,169.36
-12,33,321.18
-36.68%
Operating Profit (PBDIT) excl Other Income
1,78,449.55
766,723.70
-5,88,274.15
-76.73%
Other Income
189.79
1,26,200.28
-1,26,010.49
-99.85%
Operating Profit (PBDIT)
3,40,415.71
10,33,317.53
-6,92,901.82
-67.06%
Interest
84,508.23
60,576.03
23,932.20
39.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,33,347.23
10,44,822.94
-8,11,475.71
-77.67%
Depreciation
1,63,620.72
1,40,393.56
23,227.16
16.54%
Profit Before Tax
92,286.76
8,32,347.94
-7,40,061.18
-88.91%
Tax
18,821.80
1,37,885.08
-1,19,063.28
-86.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
73,464.96
6,94,462.87
-6,20,997.91
-89.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
73,464.96
6,94,462.87
-6,20,997.91
-89.42%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
73,464.96
6,94,462.87
-6,20,997.91
-89.42%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
6,51,507.00
51,32,694.65
-44,81,187.65
-87.31%
Earnings per share (EPS)
0.00
4,065.00
-4,065.00
-100.00%
Diluted Earnings per share
0.00
4,065.00
-4,065.00
-100.00%
Operating Profit Margin (Excl OI)
7.65%
18.57%
0.00
-10.92%
Gross Profit Margin
11.09%
23.56%
0.00
-12.47%
PAT Margin
3.18%
16.82%
0.00
-13.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,30,729.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.66% vs 7.25% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7,346.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 40.11% vs 61,299.41% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34,022.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.48% vs 18.03% in Dec 2024
Annual - Interest
Interest 8,450.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.66% vs -19.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
