Vijaya Diagnost.

  • Market Cap: Small Cap
  • Industry: Healthcare Services
  • ISIN: INE043W01024
  • NSEID: VIJAYA
  • BSEID: 543350
INR
1,023.40
-55.25 (-5.12%)
BSENSE

Dec 05

BSE+NSE Vol: 3.97 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
681.39
547.81
459.22
462.37
376.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
681.39
547.81
459.22
462.37
376.75
Raw Material Cost
84.76
65.44
58.88
71.50
57.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
112.15
90.22
78.48
70.66
57.44
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
211.26
171.24
139.84
116.52
96.23
Total Expenditure (Excl Depreciation)
408.17
326.90
277.20
258.68
210.77
Operating Profit (PBDIT) excl Other Income
273.22
220.91
182.02
203.69
165.98
Other Income
18.32
20.82
14.15
12.83
11.85
Operating Profit (PBDIT)
291.54
241.73
196.17
216.52
177.83
Interest
26.74
23.99
20.95
16.45
15.25
Exceptional Items
-1.03
-2.05
0.00
0.00
0.00
Gross Profit (PBDT)
263.77
215.69
175.22
200.07
162.58
Depreciation
70.60
57.00
61.72
52.69
50.45
Profit Before Tax
193.16
158.68
113.51
147.38
112.12
Tax
49.37
39.04
28.30
36.72
27.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.79
119.64
85.21
110.67
85.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
143.79
119.64
85.21
110.67
85.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-0.81
-0.58
-0.99
-0.65
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.79
118.83
84.63
109.68
84.48
Equity Capital
10.26
10.23
10.21
10.20
10.20
Face Value
1.0
1.0
1.0
1.0
1.0
Reserves
788.88
646.96
534.52
458.02
354.47
Earnings per share (EPS)
14.01
11.62
8.29
10.75
3.68
Diluted Earnings per share
13.97
11.59
8.26
10.69
18.73
Operating Profit Margin (Excl OI)
40.1%
40.33%
39.64%
44.05%
44.06%
Gross Profit Margin
38.71%
39.37%
38.16%
43.27%
43.15%
PAT Margin
21.1%
21.84%
18.56%
23.94%
22.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 24.38% vs 19.29% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 21.00% vs 40.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.68% vs 21.37% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.46% vs 14.51% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Vijaya Diagnost. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
681.39
2,839.30
-2,157.91
-76.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
681.39
2,839.30
-2,157.91
-76.00%
Raw Material Cost
84.76
0.00
84.76
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
112.15
1,815.20
-1,703.05
-93.82%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
211.26
489.80
-278.54
-56.87%
Total Expenditure (Excl Depreciation)
408.17
2,305.00
-1,896.83
-82.29%
Operating Profit (PBDIT) excl Other Income
273.22
534.30
-261.08
-48.86%
Other Income
18.32
107.20
-88.88
-82.91%
Operating Profit (PBDIT)
291.54
641.50
-349.96
-54.55%
Interest
26.74
22.00
4.74
21.55%
Exceptional Items
-1.03
0.00
-1.03
Gross Profit (PBDT)
263.77
619.50
-355.73
-57.42%
Depreciation
70.60
80.20
-9.60
-11.97%
Profit Before Tax
193.16
539.30
-346.14
-64.18%
Tax
49.37
132.60
-83.23
-62.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
143.79
406.70
-262.91
-64.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
143.79
406.70
-262.91
-64.64%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.79
406.70
-262.91
-64.64%
Equity Capital
10.26
47.90
-37.64
-78.58%
Face Value
1.00
2.00
0.00
Reserves
788.88
2,567.70
-1,778.82
-69.28%
Earnings per share (EPS)
14.01
16.98
-2.97
-17.49%
Diluted Earnings per share
13.97
17.02
-3.05
-17.92%
Operating Profit Margin (Excl OI)
40.10%
18.82%
0.00
21.28%
Gross Profit Margin
38.71%
21.82%
0.00
16.89%
PAT Margin
21.10%
14.32%
0.00
6.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 681.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.38% vs 19.29% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 143.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.00% vs 40.41% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 273.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.68% vs 21.37% in Mar 2024

Annual - Interest
Interest 26.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.46% vs 14.51% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.10%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024