Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
8,12,982.78
12,49,868.10
35,43,979.61
70,73,498.74
1,23,11,862.98
1,81,42,491.57
1,82,39,158.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,12,982.78
12,49,868.10
35,43,979.61
70,73,498.74
1,23,11,862.98
1,81,42,491.57
1,82,39,158.15
Raw Material Cost
7,33,102.84
11,41,356.26
32,59,214.27
65,35,593.03
1,12,49,238.69
1,66,43,523.44
1,67,54,790.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
74,221.94
92,178.78
2,13,148.97
4,46,980.65
5,80,470.25
6,11,784.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
3,703.00
1,755.39
5,110.41
15,745.33
8,065.60
17,344.86
Selling and Distribution Expenses
35,758.75
1,02,082.02
2,46,739.73
5,03,960.31
9,06,313.99
13,10,467.95
13,44,916.16
Other Expenses
0.00
-7,792.49
-9,393.42
-21,825.94
-46,272.60
-58,853.58
-62,912.98
Total Expenditure (Excl Depreciation)
7,68,861.59
12,43,438.28
35,05,954.00
70,39,553.34
1,21,55,552.68
1,79,53,991.39
1,80,99,706.52
Operating Profit (PBDIT) excl Other Income
44121.2
6429.8
38025.6
33945.4
156310.30000000002
188500.2
139451.6
Other Income
11,001.20
28,606.90
6,811.52
20,371.40
-1,07,382.74
-1,28,185.44
-71,175.37
Operating Profit (PBDIT)
74,628.45
56,238.81
59,379.99
71,771.41
65,044.25
76,241.08
82,720.48
Interest
0.00
3,703.00
1,755.39
5,110.41
15,745.33
8,065.60
17,344.86
Exceptional Items
0.00
241.78
557.50
0.00
0.00
0.00
640.31
Gross Profit (PBDT)
79,879.94
1,08,511.84
2,84,765.33
5,37,905.71
10,62,624.30
14,98,968.13
14,84,367.78
Depreciation
20,910.83
22,134.62
14,576.30
19,251.06
19,420.44
17,686.03
16,185.93
Profit Before Tax
53,717.62
30,642.97
43,605.79
47,409.94
29,878.49
50,489.46
49,830.00
Tax
11,290.41
7,090.31
12,416.30
12,255.70
9,252.99
13,139.82
17,832.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42,361.01
22,016.09
26,825.32
34,817.84
21,124.23
36,901.18
31,997.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42,361.01
22,016.09
26,825.32
34,817.84
21,124.23
36,901.18
31,997.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
66.19
358.93
2,952.30
336.40
-498.73
448.46
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42,427.20
22,375.02
29,777.63
35,154.24
20,625.51
37,349.64
31,997.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,74,505.81
3,37,250.73
3,44,935.75
3,49,456.02
3,31,171.55
3,44,447.47
3,39,717.26
Earnings per share (EPS)
2743.54
1425.89
1737.36
2255.0
1368.13
2389.93
2072.33
Diluted Earnings per share
2743.54
1425.89
1737.36
2255.0
1368.13
2389.93
2072.33
Operating Profit Margin (Excl OI)
5.25%
0.44%
1.07%
0.45%
1.24%
1.03%
0.76%
Gross Profit Margin
9.18%
4.22%
1.64%
0.94%
0.4%
0.38%
0.36%
PAT Margin
5.21%
1.76%
0.76%
0.49%
0.17%
0.2%
0.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -34.95% vs -64.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 89.62% vs -24.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 130.27% vs -47.44% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs 110.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vimedimex Medi-Pharma JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
8,12,982.78
0
8,12,982.78
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,12,982.78
0
8,12,982.78
Raw Material Cost
7,33,102.84
0
7,33,102.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
35,758.75
0
35,758.75
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
7,68,861.59
0
7,68,861.59
Operating Profit (PBDIT) excl Other Income
44,121.19
0.00
44,121.19
Other Income
11,001.20
0
11,001.20
Operating Profit (PBDIT)
74,628.45
0
74,628.45
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
79,879.94
0
79,879.94
Depreciation
20,910.83
0
20,910.83
Profit Before Tax
53,717.62
0
53,717.62
Tax
11,290.41
0
11,290.41
Provisions and contingencies
0
0
0.00
Profit After Tax
42,361.01
0
42,361.01
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42,361.01
0
42,361.01
Share in Profit of Associates
0
0
0.00
Minority Interest
66.19
0
66.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42,427.20
0
42,427.20
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
3,74,505.81
0
3,74,505.81
Earnings per share (EPS)
2,743.54
0
2,743.54
Diluted Earnings per share
2,743.54
0
2,743.54
Operating Profit Margin (Excl OI)
5.25%
0%
0.00
5.25%
Gross Profit Margin
9.18%
0%
0.00
9.18%
PAT Margin
5.21%
0%
0.00
5.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 81,298.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.95% vs -64.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,242.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 89.62% vs -24.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,362.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 130.27% vs -47.44% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.25%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






