Vina2 Invest & Construction JSC

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: VN000000VC21
VND
6,400.00
-600 (-8.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
12,33,029.25
10,88,148.71
9,69,624.19
8,85,140.56
11,84,857.68
12,85,764.37
13,63,486.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
12,33,029.25
10,88,148.71
9,69,624.19
8,85,140.56
11,84,857.68
12,85,764.37
13,63,486.53
Raw Material Cost
10,91,374.17
9,73,677.31
8,48,540.07
7,68,163.23
10,56,015.83
11,42,103.02
12,31,801.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
94,686.11
1,32,536.96
1,06,584.54
0.00
2,80,413.39
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
64,586.71
63,573.91
48,444.76
38,728.23
36,790.53
32,110.09
39,345.95
Selling and Distribution Expenses
72,770.18
69,454.30
73,556.88
47,826.63
55,950.71
62,545.86
66,621.77
Other Expenses
-6,458.67
-15,826.00
-18,098.17
-14,531.28
-3,679.05
-31,252.35
-3,934.59
Total Expenditure (Excl Depreciation)
11,64,144.35
10,43,131.61
9,22,096.95
8,15,989.86
11,11,966.53
12,04,648.88
12,98,422.86
Operating Profit (PBDIT) excl Other Income
68884.9
45017.1
47527.200000000004
69150.7
72891.09999999999
81115.5
65063.7
Other Income
67,286.74
40,288.57
35,201.61
41,524.19
1,918.59
-9,756.27
10,076.18
Operating Profit (PBDIT)
1,48,067.85
96,556.82
94,443.22
1,24,415.09
83,075.54
78,880.19
79,944.81
Interest
64,586.71
63,573.91
48,444.76
38,728.23
36,790.53
32,110.09
39,345.95
Exceptional Items
0.00
382.03
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,41,655.09
1,14,471.40
1,21,084.12
1,16,977.33
1,28,841.86
1,43,661.35
1,31,685.44
Depreciation
11,896.21
11,251.15
11,714.37
11,523.11
8,265.81
4,986.71
4,804.95
Profit Before Tax
71,584.94
22,113.78
34,284.09
74,163.75
38,019.20
41,783.38
35,793.91
Tax
16,210.95
6,776.05
4,918.41
13,834.31
21,594.84
17,723.21
12,303.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55,358.71
14,237.04
29,477.44
59,944.36
16,045.97
23,807.16
22,944.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55,358.71
14,237.04
29,477.44
59,944.36
16,045.97
23,807.16
22,944.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.27
1,100.69
-111.77
385.09
378.39
253.02
546.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55,373.98
15,337.73
29,365.68
60,329.44
16,424.36
24,060.18
23,490.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,14,144.72
8,68,840.85
6,54,699.71
6,29,349.93
3,03,886.83
3,11,123.31
2,96,229.07
Earnings per share (EPS)
0.0
272.81
624.53
1998.55
906.55
1345.04
1296.28
Diluted Earnings per share
0.0
272.81
624.53
1998.55
906.55
1345.04
1296.28
Operating Profit Margin (Excl OI)
5.59%
4.14%
4.9%
8.06%
6.15%
6.51%
4.77%
Gross Profit Margin
6.77%
3.07%
4.74%
9.68%
3.91%
3.64%
2.98%
PAT Margin
4.49%
1.31%
3.04%
6.77%
1.35%
1.85%
1.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 13.31% vs 12.22% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 261.03% vs -47.77% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 43.56% vs -5.02% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.59% vs 31.23% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Vina2 Invest & Construction JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
12,33,029.25
0
12,33,029.25
Other Operating Income
0.00
0.00
0.00
Total Operating income
12,33,029.25
0
12,33,029.25
Raw Material Cost
10,91,374.17
0
10,91,374.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
64,586.71
0
64,586.71
Selling and Distribution Expenses
72,770.18
0
72,770.18
Other Expenses
-6,458.67
0.00
-6,458.67
Total Expenditure (Excl Depreciation)
11,64,144.35
0
11,64,144.35
Operating Profit (PBDIT) excl Other Income
68,884.90
0.00
68,884.90
Other Income
67,286.74
0
67,286.74
Operating Profit (PBDIT)
1,48,067.85
0
1,48,067.85
Interest
64,586.71
0
64,586.71
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,41,655.09
0
1,41,655.09
Depreciation
11,896.21
0
11,896.21
Profit Before Tax
71,584.94
0
71,584.94
Tax
16,210.95
0
16,210.95
Provisions and contingencies
0
0
0.00
Profit After Tax
55,358.71
0
55,358.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55,358.71
0
55,358.71
Share in Profit of Associates
0
0
0.00
Minority Interest
15.27
0
15.27
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55,373.98
0
55,373.98
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
9,14,144.72
0
9,14,144.72
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
5.59%
0%
0.00
5.59%
Gross Profit Margin
6.77%
0%
0.00
6.77%
PAT Margin
4.49%
0%
0.00
4.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,23,302.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.31% vs 12.22% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 5,537.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 261.03% vs -47.77% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,078.11 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.56% vs -5.02% in Dec 2023

Annual - Interest
Interest 6,458.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.59% vs 31.23% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.59%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023