Vinacomin - Minerals Holding Corp.

  • Market Cap: Large Cap
  • Industry: Minerals & Mining
  • ISIN: VN000000KSV1
VND
113,000.00
100 (0.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'16
Dec'15
Net Sales
1,32,50,634.41
1,19,11,909.96
1,22,50,906.54
39,17,998.98
35,38,116.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,32,50,634.41
1,19,11,909.96
1,22,50,906.54
39,17,998.98
35,38,116.03
Raw Material Cost
1,07,26,300.46
1,07,95,541.87
1,11,26,678.48
34,03,933.98
30,74,448.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
9,82,941.26
9,57,119.45
5,44,423.96
4,13,638.98
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,58,249.52
3,44,900.42
3,31,646.53
1,63,557.04
70,580.27
Selling and Distribution Expenses
7,26,715.76
4,84,762.86
4,90,414.64
3,50,374.42
2,55,822.47
Other Expenses
-25,824.95
-1,32,784.17
-1,28,876.60
-70,798.10
-48,421.92
Total Expenditure (Excl Depreciation)
1,14,53,016.22
1,12,80,304.73
1,16,17,093.11
37,54,308.40
33,30,271.02
Operating Profit (PBDIT) excl Other Income
1797618.2000000002
631605.2
633813.3999999999
163690.6
207845
Other Income
-41,626.57
-48,433.73
-55,962.47
36,365.15
-1,33,481.05
Operating Profit (PBDIT)
29,82,776.32
15,66,944.32
13,41,510.82
5,24,778.40
3,04,907.49
Interest
2,58,249.52
3,44,900.42
3,31,646.53
1,63,557.04
70,580.27
Exceptional Items
0.00
0.00
0.00
-450.00
0.00
Gross Profit (PBDT)
25,24,333.95
11,16,368.09
11,24,228.07
5,14,065.00
4,63,667.48
Depreciation
12,26,784.69
9,88,437.77
7,65,701.92
3,28,808.05
2,30,543.52
Profit Before Tax
14,97,742.11
2,33,606.12
2,44,162.37
31,963.32
3,783.70
Tax
3,27,061.53
73,601.69
49,812.68
23,628.77
17,543.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,28,923.38
1,34,483.51
96,502.17
86,671.69
24,644.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
12,28,923.38
1,34,483.51
96,502.17
86,671.69
24,644.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-58,242.81
25,520.92
97,847.52
-78,337.14
-38,404.12
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,70,680.57
1,60,004.43
1,94,349.69
8,334.55
-13,760.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
Reserves
35,00,830.15
24,00,493.07
25,58,317.51
21,42,312.25
20,55,854.47
Earnings per share (EPS)
0.0
672.42
482.51
433.36
123.22
Diluted Earnings per share
0.0
672.42
482.51
433.36
123.22
Operating Profit Margin (Excl OI)
13.57%
5.26%
5.16%
4.07%
5.87%
Gross Profit Margin
20.56%
10.26%
8.24%
9.21%
6.62%
PAT Margin
9.27%
1.13%
0.79%
2.21%
0.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 11.24% vs -2.77% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 631.66% vs -17.67% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 87.23% vs 15.59% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -25.12% vs 4.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Vinacomin - Minerals Holding Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,32,50,634.41
1,95,319.56
1,30,55,314.85
6,684.08%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,32,50,634.41
1,95,319.56
1,30,55,314.85
6,684.08%
Raw Material Cost
1,07,26,300.46
1,41,757.20
1,05,84,543.26
7,466.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
26,089.38
-26,089.38
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,58,249.52
0.00
2,58,249.52
Selling and Distribution Expenses
7,26,715.76
20,680.26
7,06,035.50
3,414.06%
Other Expenses
-25,824.95
-2,608.94
-23,216.01
-889.86%
Total Expenditure (Excl Depreciation)
1,14,53,016.22
1,62,437.47
1,12,90,578.75
6,950.72%
Operating Profit (PBDIT) excl Other Income
17,97,618.19
32,882.10
17,64,736.09
5,366.86%
Other Income
-41,626.57
4,498.40
-46,124.97
-1,025.36%
Operating Profit (PBDIT)
29,82,776.32
38,702.89
29,44,073.43
7,606.86%
Interest
2,58,249.52
0.00
2,58,249.52
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
25,24,333.95
53,562.36
24,70,771.59
4,612.89%
Depreciation
12,26,784.69
6,586.04
12,20,198.65
18,527.05%
Profit Before Tax
14,97,742.11
32,116.85
14,65,625.26
4,563.42%
Tax
3,27,061.53
6,575.41
3,20,486.12
4,874.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,28,923.38
22,987.29
12,05,936.09
5,246.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,28,923.38
22,987.29
12,05,936.09
5,246.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
-58,242.81
0.00
-58,242.81
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,70,680.57
22,987.29
11,47,693.28
4,992.73%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
35,00,830.15
2,36,788.83
32,64,041.32
1,378.46%
Earnings per share (EPS)
0.00
1,854.92
-1,854.92
-100.00%
Diluted Earnings per share
0.00
1,854.92
-1,854.92
-100.00%
Operating Profit Margin (Excl OI)
13.57%
14.14%
0.00
-0.57%
Gross Profit Margin
20.56%
19.82%
0.00
0.74%
PAT Margin
9.27%
11.77%
0.00
-2.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13,25,063.44 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.24% vs -2.77% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,17,068.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 631.66% vs -17.67% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,02,440.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 87.23% vs 15.59% in Dec 2023

Annual - Interest
Interest 25,824.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.12% vs 4.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.57%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023