Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,59,807.58
1,19,230.52
1,07,609.66
61,220.24
1,25,499.98
1,62,752.73
3,78,114.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,59,807.58
1,19,230.52
1,07,609.66
61,220.24
1,25,499.98
1,62,752.73
3,78,114.03
Raw Material Cost
1,45,712.39
1,08,155.44
97,167.24
57,045.44
1,19,878.12
1,48,613.71
3,43,398.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19,813.68
23,907.12
12,163.84
5,587.12
7,592.47
29,095.73
14,796.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,233.58
3,944.37
3,170.09
2,867.14
3,483.09
4,166.37
7,325.45
Selling and Distribution Expenses
9,005.93
11,005.44
8,701.43
2,853.68
-1,917.02
7,445.48
14,842.88
Other Expenses
-2,404.73
-2,785.15
-1,533.39
-845.43
-1,107.56
-3,326.21
-2,212.15
Total Expenditure (Excl Depreciation)
1,54,718.33
1,19,160.88
1,05,868.67
59,899.11
1,17,961.10
1,56,059.19
3,58,240.93
Operating Profit (PBDIT) excl Other Income
5089.2
69.6
1741
1321.1000000000001
7538.9
6693.5
19873.1
Other Income
72.99
2,735.01
1,883.25
2,542.38
-294.88
-881.55
-10,014.52
Operating Profit (PBDIT)
6,500.86
4,033.93
4,735.59
4,985.54
8,546.34
6,967.33
10,816.70
Interest
4,233.58
3,944.37
3,170.09
2,867.14
3,483.09
4,166.37
7,325.45
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
1.05
Gross Profit (PBDT)
14,095.18
11,075.08
10,442.42
4,174.80
5,621.86
14,139.02
34,715.99
Depreciation
1,427.19
1,265.63
1,163.47
1,189.52
1,349.33
1,210.42
1,115.13
Profit Before Tax
840.09
-1,176.07
402.04
928.88
3,713.92
1,590.54
2,377.16
Tax
0.00
0.00
343.03
0.00
0.00
440.19
1,715.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
840.09
-1,176.07
59.01
928.88
3,713.92
1,150.35
661.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
840.09
-1,176.07
59.01
928.88
3,713.92
1,150.35
661.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
840.09
-1,176.07
59.01
928.88
3,713.92
1,150.35
661.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,21,569.58
1,20,729.49
1,21,905.55
1,21,846.55
1,20,917.66
1,17,203.74
1,15,665.20
Earnings per share (EPS)
70.01
-98.01
4.92
77.41
309.5
95.86
55.11
Diluted Earnings per share
70.01
-98.01
4.92
77.41
309.5
95.86
55.11
Operating Profit Margin (Excl OI)
3.13%
0.03%
1.57%
2.05%
5.97%
4.08%
5.21%
Gross Profit Margin
1.42%
0.08%
1.45%
3.46%
4.03%
1.72%
0.92%
PAT Margin
0.53%
-0.99%
0.05%
1.52%
2.96%
0.71%
0.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 34.03% vs 10.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 171.43% vs -2,093.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 394.87% vs -54.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.33% vs 24.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vinaconex 21 JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,59,807.58
0
1,59,807.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,59,807.58
0
1,59,807.58
Raw Material Cost
1,45,712.39
0
1,45,712.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19,813.68
0
19,813.68
Power Cost
0
0
0.00
Manufacturing Expenses
4,233.58
0
4,233.58
Selling and Distribution Expenses
9,005.93
0
9,005.93
Other Expenses
-2,404.73
0.00
-2,404.73
Total Expenditure (Excl Depreciation)
1,54,718.33
0
1,54,718.33
Operating Profit (PBDIT) excl Other Income
5,089.25
0.00
5,089.25
Other Income
72.99
0
72.99
Operating Profit (PBDIT)
6,500.86
0
6,500.86
Interest
4,233.58
0
4,233.58
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
14,095.18
0
14,095.18
Depreciation
1,427.19
0
1,427.19
Profit Before Tax
840.09
0
840.09
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
840.09
0
840.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
840.09
0
840.09
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
840.09
0
840.09
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,21,569.58
0
1,21,569.58
Earnings per share (EPS)
70.01
0
70.01
Diluted Earnings per share
70.01
0
70.01
Operating Profit Margin (Excl OI)
3.13%
0%
0.00
3.13%
Gross Profit Margin
1.42%
0%
0.00
1.42%
PAT Margin
0.53%
0%
0.00
0.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15,980.76 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.03% vs 10.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 84.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 171.43% vs -2,093.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 642.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 394.87% vs -54.46% in Dec 2024
Annual - Interest
Interest 423.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.33% vs 24.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.13%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






