Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,70,298.73
8,20,483.07
7,08,952.70
6,35,511.56
5,89,910.48
5,78,926.84
5,63,271.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,70,298.73
8,20,483.07
7,08,952.70
6,35,511.56
5,89,910.48
5,78,926.84
5,63,271.89
Raw Material Cost
8,05,987.18
6,53,976.20
5,69,374.48
4,99,227.42
4,67,106.66
4,51,644.13
4,32,691.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
5,10,593.52
4,28,438.64
3,67,702.86
3,60,487.06
3,45,013.28
3,34,672.19
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
135.51
784.02
454.68
1,248.36
1,433.61
1,867.81
2,152.64
Selling and Distribution Expenses
1,61,620.15
1,22,463.12
95,769.12
89,381.25
82,991.26
80,375.78
85,522.04
Other Expenses
-13.55
-51,137.75
-42,889.33
-36,895.12
-36,192.07
-34,688.11
-33,682.48
Total Expenditure (Excl Depreciation)
9,67,607.33
7,76,439.32
6,65,143.60
5,88,608.67
5,50,097.92
5,32,019.91
5,18,213.76
Operating Profit (PBDIT) excl Other Income
102691.4
44043.7
43809.1
46902.9
39812.600000000006
46906.899999999994
45058.100000000006
Other Income
2,039.99
2,707.61
3,937.15
2,134.49
794.74
1,175.66
2,081.65
Operating Profit (PBDIT)
1,28,129.51
69,041.10
69,742.89
70,898.86
62,303.68
68,372.40
65,160.93
Interest
135.51
784.02
454.68
1,248.36
1,433.61
1,867.81
2,152.64
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
2,64,311.55
1,66,506.87
1,39,578.23
1,36,284.14
1,22,803.82
1,27,282.71
1,30,580.16
Depreciation
23,398.12
22,289.74
21,944.45
21,861.48
21,696.37
20,289.81
18,021.16
Profit Before Tax
1,04,595.88
45,967.35
47,343.76
47,789.01
39,173.69
46,214.78
44,987.14
Tax
21,423.12
9,615.02
9,631.09
10,177.85
8,636.93
10,048.65
9,075.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75,860.59
34,834.17
36,524.68
36,718.86
30,589.91
35,180.73
35,026.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75,860.59
34,834.17
36,524.68
36,718.86
30,589.91
35,180.73
35,026.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7,312.18
1,518.15
1,188.00
892.30
-53.14
985.40
885.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
83,172.77
36,352.33
37,712.68
37,611.16
30,536.76
36,166.13
35,911.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,24,926.83
2,77,279.09
2,92,892.13
2,74,442.35
2,53,575.93
2,36,948.66
2,21,088.64
Earnings per share (EPS)
0.0
1658.84
1739.34
1748.59
1456.72
1675.34
1668.02
Diluted Earnings per share
0.0
1658.84
1739.34
1748.59
1456.72
1675.34
1668.02
Operating Profit Margin (Excl OI)
9.59%
5.37%
6.19%
7.38%
6.75%
8.1%
8.0%
Gross Profit Margin
11.96%
8.32%
9.77%
10.96%
10.32%
11.49%
11.19%
PAT Margin
7.09%
4.25%
5.15%
5.78%
5.19%
6.08%
6.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 30.45% vs 15.73% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 128.80% vs -3.61% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 90.08% vs 0.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -82.72% vs 72.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vinacontrol Group Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
10,70,298.73
13,36,237.83
-2,65,939.10
-19.90%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,70,298.73
13,36,237.83
-2,65,939.10
-19.90%
Raw Material Cost
8,05,987.18
11,52,791.10
-3,46,803.92
-30.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
3,57,973.09
-3,57,973.09
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
135.51
8,064.99
-7,929.48
-98.32%
Selling and Distribution Expenses
1,61,620.15
1,05,136.95
56,483.20
53.72%
Other Expenses
-13.55
-36,603.81
36,590.26
99.96%
Total Expenditure (Excl Depreciation)
9,67,607.33
12,57,928.04
-2,90,320.71
-23.08%
Operating Profit (PBDIT) excl Other Income
1,02,691.40
78,309.79
24,381.61
31.13%
Other Income
2,039.99
9,993.79
-7,953.80
-79.59%
Operating Profit (PBDIT)
1,28,129.51
1,36,180.99
-8,051.48
-5.91%
Interest
135.51
8,064.99
-7,929.48
-98.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,64,311.55
1,83,446.74
80,864.81
44.08%
Depreciation
23,398.12
48,086.02
-24,687.90
-51.34%
Profit Before Tax
1,04,595.88
80,029.99
24,565.89
30.70%
Tax
21,423.12
15,359.58
6,063.54
39.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
75,860.59
64,670.41
11,190.18
17.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
75,860.59
64,670.41
11,190.18
17.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
7,312.18
0.00
7,312.18
Other related items
0.00
0.00
0.00
Consolidated Net Profit
83,172.77
64,670.41
18,502.36
28.61%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,24,926.83
13,09,010.68
-9,84,083.85
-75.18%
Earnings per share (EPS)
0.00
957.71
-957.71
-100.00%
Diluted Earnings per share
0.00
957.71
-957.71
-100.00%
Operating Profit Margin (Excl OI)
9.59%
5.84%
0.00
3.75%
Gross Profit Margin
11.96%
9.59%
0.00
2.37%
PAT Margin
7.09%
4.84%
0.00
2.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,07,029.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.45% vs 15.73% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8,317.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 128.80% vs -3.61% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12,608.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 90.08% vs 0.80% in Dec 2024
Annual - Interest
Interest 13.55 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -82.72% vs 72.42% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.59%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






