Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
5,916.03
0.00
5,322.91
5,086.88
4,022.87
14,397.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
0.00
5,916.03
0.00
5,322.91
5,086.88
4,022.87
14,397.79
Raw Material Cost
14.95
5,807.38
38.36
3,769.46
4,380.76
4,353.35
14,540.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
481.50
537.50
877.95
2,484.15
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
110.86
14.53
182.71
0.00
0.00
322.74
17.91
Selling and Distribution Expenses
711.66
664.58
703.55
962.33
1,512.38
4,615.25
8,899.38
Other Expenses
-11.09
-1.45
-66.42
-53.75
-87.79
-280.69
-1.79
Total Expenditure (Excl Depreciation)
726.62
6,471.96
741.91
4,731.79
5,893.14
8,968.60
23,439.77
Operating Profit (PBDIT) excl Other Income
-726.5999999999999
-555.9000000000001
-741.9
591.1
-806.3
-4945.7
-9042
Other Income
993.10
4,323.65
1,559.63
-366.53
-19,296.22
16,493.99
-1,066.86
Operating Profit (PBDIT)
281.43
3,787.09
856.07
247.01
-19,904.88
11,952.57
-9,613.54
Interest
110.86
14.53
182.71
0.00
0.00
322.74
17.91
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-14.95
108.65
-38.36
1,553.45
706.12
-330.49
-142.61
Depreciation
14.95
19.37
38.36
22.43
249.05
410.94
503.81
Profit Before Tax
155.61
3,753.19
635.00
224.58
-20,153.93
11,218.89
-10,135.26
Tax
-168.78
-96.48
-449.41
1,456.77
4,715.86
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
324.39
3,849.68
1,084.41
-1,232.19
-25,052.36
11,218.89
-10,135.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
324.39
3,849.68
1,084.41
-1,232.19
-25,052.36
11,218.89
-10,135.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
324.39
3,849.68
1,084.41
-1,232.19
-25,052.36
11,218.89
-10,135.26
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
97,079.70
96,755.31
92,905.63
91,821.22
93,053.41
1,16,187.69
1,04,968.80
Earnings per share (EPS)
28.46
337.69
95.12
-108.09
-2197.58
984.11
-889.06
Diluted Earnings per share
28.46
337.69
95.12
-108.09
-2197.58
984.11
-889.06
Operating Profit Margin (Excl OI)
0.0%
-9.4%
0.0%
11.11%
-16.86%
-123.11%
-62.86%
Gross Profit Margin
0.0%
63.77%
0.0%
4.64%
-391.3%
289.09%
-66.9%
PAT Margin
0.0%
65.07%
0.0%
-23.15%
-492.49%
278.88%
-70.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -91.57% vs 255.01% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -32.63% vs 23.74% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 664.83% vs -92.06% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Vinataba Trading & Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
0.00
8,69,476.13
-8,69,476.13
-100.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
0.00
8,69,476.13
-8,69,476.13
-100.00%
Raw Material Cost
14.95
7,45,284.04
-7,45,269.09
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
76,667.98
-76,667.98
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
110.86
3,615.80
-3,504.94
-96.93%
Selling and Distribution Expenses
711.66
98,557.61
-97,845.95
-99.28%
Other Expenses
-11.09
-8,028.38
8,017.29
99.86%
Total Expenditure (Excl Depreciation)
726.62
8,43,841.65
-8,43,115.03
-99.91%
Operating Profit (PBDIT) excl Other Income
-726.62
25,634.48
-26,361.10
-102.83%
Other Income
993.10
1,471.76
-478.66
-32.52%
Operating Profit (PBDIT)
281.43
39,707.76
-39,426.33
-99.29%
Interest
110.86
3,615.80
-3,504.94
-96.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-14.95
1,24,192.09
-1,24,207.04
-100.01%
Depreciation
14.95
12,977.28
-12,962.33
-99.88%
Profit Before Tax
155.61
23,114.69
-22,959.08
-99.33%
Tax
-168.78
4,803.50
-4,972.28
-103.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
324.39
18,311.18
-17,986.79
-98.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
324.39
18,311.18
-17,986.79
-98.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
324.39
18,311.18
-17,986.79
-98.23%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
97,079.70
1,87,817.09
-90,737.39
-48.31%
Earnings per share (EPS)
28.46
1,634.63
-1,606.17
-98.26%
Diluted Earnings per share
28.46
1,634.63
-1,606.17
-98.26%
Operating Profit Margin (Excl OI)
0.00%
2.91%
0.00
-2.91%
Gross Profit Margin
0.00%
4.15%
0.00
-4.15%
PAT Margin
0.00%
2.11%
0.00
-2.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 32.44 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -91.57% vs 255.01% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -71.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.63% vs 23.74% in Dec 2023
Annual - Interest
Interest 11.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 664.83% vs -92.06% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






