Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
88,37,380.00
89,39,117.00
97,91,335.00
73,61,437.00
58,91,141.00
86,04,777.00
92,59,257.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
88,37,380.00
89,39,117.00
97,91,335.00
73,61,437.00
58,91,141.00
86,04,777.00
92,59,257.00
Raw Material Cost
27,24,042.00
28,86,148.00
30,72,141.00
21,80,560.00
20,93,717.00
31,14,792.00
34,95,789.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
6,52,317.00
5,31,892.00
4,72,933.00
3,82,400.00
5,60,945.00
6,60,327.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10,64,552.00
7,64,597.00
3,30,426.00
3,59,155.00
4,86,280.00
4,67,092.00
3,02,500.00
Selling and Distribution Expenses
8,38,974.00
9,01,267.00
6,99,296.00
4,55,667.00
5,47,830.00
6,38,890.00
7,33,142.00
Other Expenses
31,674.30
-3,781.00
59,161.30
61,984.10
62,374.00
45,452.00
48,449.70
Total Expenditure (Excl Depreciation)
49,44,311.00
51,66,519.00
52,25,368.00
40,88,156.00
41,33,967.00
52,36,239.00
56,76,255.00
Operating Profit (PBDIT) excl Other Income
3893069
3772598
4565967
3273281
1757174
3368538
3583002
Other Income
52,54,661.00
21,25,328.00
12,04,949.00
5,90,827.00
4,42,433.00
36,560.00
3,19,662.00
Operating Profit (PBDIT)
1,05,29,025.00
72,77,030.00
72,24,847.00
53,16,037.00
36,92,027.00
48,87,655.00
53,49,988.00
Interest
10,64,552.00
7,64,597.00
3,30,426.00
3,59,155.00
4,86,280.00
4,67,092.00
3,02,500.00
Exceptional Items
0.00
0.00
85,597.00
19,537.00
-21,050.00
54,714.00
-24,222.00
Gross Profit (PBDT)
47,32,043.00
46,73,865.00
52,65,263.00
37,28,948.00
23,05,004.00
40,07,428.00
43,16,144.00
Depreciation
13,81,295.00
13,79,104.00
14,53,931.00
14,51,929.00
14,92,420.00
14,82,557.00
14,47,324.00
Profit Before Tax
80,83,178.00
51,33,329.00
55,26,087.00
35,24,490.00
16,92,277.00
29,92,720.00
35,75,942.00
Tax
16,37,254.00
10,37,549.00
11,17,279.00
7,47,362.00
3,77,264.00
6,10,411.00
7,24,009.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
64,45,924.00
40,95,780.00
44,08,600.00
27,76,057.00
13,14,510.00
23,81,855.00
28,51,480.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
64,45,924.00
40,95,780.00
44,08,600.00
27,76,057.00
13,14,510.00
23,81,855.00
28,51,480.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
208.00
1,071.00
503.00
454.00
453.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
64,45,924.00
40,95,780.00
44,08,808.00
27,77,128.00
13,15,013.00
23,82,309.00
28,51,933.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
4,83,68,203.00
4,19,22,279.00
3,78,03,560.00
3,33,92,343.00
3,06,16,002.00
2,93,01,492.00
2,69,19,637.00
Earnings per share (EPS)
0.0
1802.72
1940.13
1221.68
578.49
1048.2
1225.98
Diluted Earnings per share
0.0
1802.72
1940.13
1221.68
578.49
1048.2
1225.98
Operating Profit Margin (Excl OI)
44.05%
42.2%
46.63%
44.47%
29.83%
39.15%
38.7%
Gross Profit Margin
107.1%
72.85%
71.29%
67.6%
54.06%
52.01%
54.25%
PAT Margin
72.94%
45.82%
45.03%
37.71%
22.31%
27.68%
30.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.14% vs -8.70% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 57.38% vs -7.10% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.38% vs -14.42% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 39.23% vs 131.40% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vincom Retail JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
88,37,380.00
33,27,70,342.00
-32,39,32,962.00
-97.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
88,37,380.00
33,27,70,342.00
-32,39,32,962.00
-97.34%
Raw Material Cost
27,24,042.00
24,81,34,684.00
-24,54,10,642.00
-98.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
10,64,552.00
4,78,26,018.00
-4,67,61,466.00
-97.77%
Selling and Distribution Expenses
8,38,974.00
4,67,02,259.00
-4,58,63,285.00
-98.20%
Other Expenses
31,674.30
-15,52,855.90
15,84,530.20
102.04%
Total Expenditure (Excl Depreciation)
49,44,311.00
32,71,34,402.00
-32,21,90,091.00
-98.49%
Operating Profit (PBDIT) excl Other Income
38,93,069.00
5,635,940.00
-17,42,871.00
-30.92%
Other Income
52,54,661.00
6,84,90,213.00
-6,32,35,552.00
-92.33%
Operating Profit (PBDIT)
1,05,29,025.00
10,64,23,612.00
-9,58,94,587.00
-90.11%
Interest
10,64,552.00
4,78,26,018.00
-4,67,61,466.00
-97.77%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
47,32,043.00
5,23,38,199.00
-4,76,06,156.00
-90.96%
Depreciation
13,81,295.00
3,22,97,459.00
-3,09,16,164.00
-95.72%
Profit Before Tax
80,83,178.00
2,63,00,135.00
-1,82,16,957.00
-69.27%
Tax
16,37,254.00
1,51,53,673.00
-1,35,16,419.00
-89.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
64,45,924.00
1,34,46,455.00
-70,00,531.00
-52.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
64,45,924.00
1,34,46,455.00
-70,00,531.00
-52.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-22,99,993.00
22,99,993.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
64,45,924.00
1,11,46,462.00
-47,00,538.00
-42.17%
Equity Capital
0
0
0.00
Face Value
10,000.00
0.00
0.00
Reserves
4,83,68,203.00
14,83,61,392.00
-9,99,93,189.00
-67.40%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
44.05%
1.69%
0.00
42.36%
Gross Profit Margin
107.10%
17.61%
0.00
89.49%
PAT Margin
72.94%
4.04%
0.00
68.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,83,738.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.14% vs -8.70% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 6,44,592.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.38% vs -7.10% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,27,436.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.38% vs -14.42% in Dec 2024
Annual - Interest
Interest 1,06,455.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 39.23% vs 131.40% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 44.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






