Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18,90,68,040.00
16,14,27,568.00
10,17,93,582.00
12,83,75,888.00
11,04,90,033.00
13,00,36,014.00
12,18,94,400.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,90,68,040.00
16,14,27,568.00
10,17,93,582.00
12,83,75,888.00
11,04,90,033.00
13,00,36,014.00
12,18,94,400.42
Raw Material Cost
14,12,45,198.00
12,19,19,117.00
6,72,38,202.00
7,81,19,238.00
8,43,27,714.00
8,71,94,778.00
8,99,88,098.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,26,74,003.00
1,84,42,020.00
1,62,62,978.00
1,21,87,231.00
1,11,18,610.00
1,65,42,696.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,69,51,459.00
1,98,33,503.00
1,23,43,132.00
1,11,75,389.00
1,25,36,425.00
80,30,127.00
44,06,363.10
Selling and Distribution Expenses
1,90,72,560.00
1,53,05,896.00
1,77,94,813.00
2,95,28,666.00
1,91,74,026.00
2,34,47,262.00
1,53,07,808.70
Other Expenses
-14,97,377.20
-11,60,428.20
-1,21,462.90
-8,44,299.20
-13,32,287.40
-7,77,405.30
5,15,527.13
Total Expenditure (Excl Depreciation)
19,49,69,448.00
16,38,96,254.00
11,24,24,496.00
12,25,67,532.00
11,38,33,901.00
12,74,40,810.00
11,48,57,541.71
Operating Profit (PBDIT) excl Other Income
-5901408
-2468686
-10630914
5808356
-3343868
2595204
7036858.7
Other Income
4,95,91,573.00
3,60,71,541.00
3,57,29,564.00
1,34,29,721.00
3,13,10,094.00
1,30,42,220.00
70,66,833.39
Operating Profit (PBDIT)
6,63,17,289.00
5,12,08,697.00
4,63,82,723.00
3,41,57,705.00
3,82,98,387.00
3,20,05,231.00
2,36,65,326.55
Interest
2,69,51,459.00
1,98,33,503.00
1,23,43,132.00
1,11,75,389.00
1,25,36,425.00
80,30,127.00
44,06,363.10
Exceptional Items
0.00
0.00
0.00
-49,16,237.00
-14,87,246.00
0.00
-2,50,054.46
Gross Profit (PBDT)
2,51,95,718.00
2,19,02,609.00
1,32,71,307.00
3,53,37,022.00
1,58,30,158.00
3,45,03,556.00
2,67,51,030.51
Depreciation
2,26,27,124.00
1,76,05,842.00
2,12,84,073.00
1,49,19,628.00
1,03,32,161.00
83,37,680.00
51,55,271.35
Profit Before Tax
1,67,38,706.00
1,37,69,352.00
1,27,55,518.00
31,46,451.00
1,39,42,555.00
1,56,37,424.00
1,38,53,637.65
Tax
1,14,62,648.00
1,17,13,291.00
1,07,11,174.00
1,07,04,615.00
93,96,982.00
79,20,811.00
76,62,756.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,13,28,997.00
20,95,975.00
87,81,861.00
-25,13,883.00
54,64,627.00
75,45,915.00
37,76,727.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,13,28,997.00
20,95,975.00
87,81,861.00
-25,13,883.00
54,64,627.00
75,45,915.00
37,76,727.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-66,26,970.00
-1,00,864.00
-67,37,517.00
-50,44,281.00
-9,19,054.00
1,70,698.00
24,14,153.68
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
47,02,027.00
19,95,111.00
20,44,344.00
-75,58,164.00
45,45,573.00
77,16,613.00
61,90,881.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
13,68,47,617.00
11,31,91,787.00
10,95,43,587.00
9,98,50,632.00
7,85,72,492.00
7,57,94,089.00
5,27,58,236.62
Earnings per share (EPS)
2976.03
525.27
2214.47
-685.14
1473.51
2118.37
1117.36
Diluted Earnings per share
2976.03
525.27
2214.47
-685.14
1473.51
2118.37
1117.36
Operating Profit Margin (Excl OI)
-3.12%
-1.53%
-10.44%
4.52%
-3.03%
2.0%
5.77%
Gross Profit Margin
20.82%
19.44%
33.44%
14.07%
21.97%
18.44%
15.59%
PAT Margin
5.99%
1.3%
8.63%
-1.96%
4.95%
5.8%
3.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 17.12% vs 58.58% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 135.68% vs -2.41% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 10.49% vs 42.09% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 35.89% vs 60.68% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Vingroup JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
18,90,68,040.00
10,23,23,186.00
8,67,44,854.00
84.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,90,68,040.00
10,23,23,186.00
8,67,44,854.00
84.78%
Raw Material Cost
14,12,45,198.00
6,95,48,470.00
7,16,96,728.00
103.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,26,74,003.00
28,30,352.00
1,98,43,651.00
701.10%
Power Cost
0
0
0.00
Manufacturing Expenses
2,69,51,459.00
99,52,667.00
1,69,98,792.00
170.80%
Selling and Distribution Expenses
1,90,72,560.00
81,91,947.00
1,08,80,613.00
132.82%
Other Expenses
-14,97,377.20
-12,78,301.90
-2,19,075.30
-17.14%
Total Expenditure (Excl Depreciation)
19,49,69,448.00
7,77,40,417.00
11,72,29,031.00
150.80%
Operating Profit (PBDIT) excl Other Income
-59,01,408.00
24,582,769.00
-3,04,84,177.00
-124.01%
Other Income
4,95,91,573.00
2,62,17,847.00
2,33,73,726.00
89.15%
Operating Profit (PBDIT)
6,63,17,289.00
5,26,01,094.00
1,37,16,195.00
26.08%
Interest
2,69,51,459.00
99,52,667.00
1,69,98,792.00
170.80%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,51,95,718.00
3,27,74,716.00
-75,78,998.00
-23.12%
Depreciation
2,26,27,124.00
18,00,478.00
2,08,26,646.00
1,156.73%
Profit Before Tax
1,67,38,706.00
4,08,47,949.00
-2,41,09,243.00
-59.02%
Tax
1,14,62,648.00
57,75,263.00
56,87,385.00
98.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,13,28,997.00
3,18,01,258.00
-2,04,72,261.00
-64.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,13,28,997.00
3,18,01,258.00
-2,04,72,261.00
-64.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
-66,26,970.00
32,71,428.00
-98,98,398.00
-302.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
47,02,027.00
3,50,72,686.00
-3,03,70,659.00
-86.59%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
13,68,47,617.00
20,26,35,641.00
-6,57,88,024.00
-32.47%
Earnings per share (EPS)
2,976.03
7,347.71
-4,371.68
-59.50%
Diluted Earnings per share
2,976.03
7,347.71
-4,371.68
-59.50%
Operating Profit Margin (Excl OI)
-3.12%
24.02%
0.00
-27.14%
Gross Profit Margin
20.82%
41.68%
0.00
-20.86%
PAT Margin
5.99%
31.08%
0.00
-25.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,89,06,804.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.12% vs 58.58% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4,70,202.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 135.68% vs -2.41% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16,72,571.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.49% vs 42.09% in Dec 2023
Annual - Interest
Interest 26,95,145.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.89% vs 60.68% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.12%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
