Vinh Hoan Corp

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: VN000000VHC1
VND
61,700.00
1600 (2.66%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,20,26,237.61
1,25,12,793.48
1,00,33,016.45
1,32,30,800.19
90,54,248.92
70,37,179.66
78,67,144.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,20,26,237.61
1,25,12,793.48
1,00,33,016.45
1,32,30,800.19
90,54,248.92
70,37,179.66
78,67,144.34
Raw Material Cost
1,00,91,119.88
1,06,65,506.54
85,86,445.81
1,03,00,960.50
73,42,666.28
60,37,447.94
63,50,246.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,300.96
10,54,368.52
15,51,518.60
11,46,967.94
9,51,038.21
7,84,019.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54,042.65
73,329.34
1,33,641.46
97,444.62
34,702.49
38,407.80
59,533.48
Selling and Distribution Expenses
5,19,421.14
6,06,524.16
4,77,695.97
6,75,392.08
5,12,378.18
3,04,293.06
3,84,434.66
Other Expenses
-5,404.27
-7,463.03
-1,18,801.00
-1,64,896.32
-1,18,167.04
-98,944.60
-84,355.25
Total Expenditure (Excl Depreciation)
1,06,10,541.02
1,12,72,030.70
90,64,141.78
1,09,76,352.59
78,55,044.46
63,41,741.01
67,34,680.71
Operating Profit (PBDIT) excl Other Income
1415696.6
1240762.8
968874.7
2254447.6
1199204.5
695438.7
1132463.6
Other Income
3,23,931.27
3,17,191.67
3,09,795.05
1,65,914.68
1,15,052.90
1,46,239.47
2,36,441.17
Operating Profit (PBDIT)
22,20,979.95
20,14,133.27
16,80,922.90
27,47,294.60
15,99,248.97
10,33,726.18
15,34,108.80
Interest
54,042.65
73,329.34
1,33,641.46
97,444.62
34,702.49
38,407.80
59,533.48
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
19,35,117.73
18,47,286.94
14,46,570.64
29,29,839.69
17,11,582.64
9,99,731.71
15,16,898.29
Depreciation
4,81,352.08
4,56,178.82
4,02,253.18
3,26,932.32
2,84,991.62
1,92,048.06
1,65,204.01
Profit Before Tax
16,85,585.21
14,84,625.11
11,45,028.26
23,22,917.66
12,79,554.87
8,03,270.32
13,09,371.32
Tax
2,34,501.40
1,81,977.49
1,71,271.42
3,09,997.78
1,73,000.91
83,971.55
1,30,248.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,63,034.76
12,26,204.94
9,19,191.03
18,76,470.72
10,98,959.36
7,19,308.37
11,59,122.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,63,034.76
12,26,204.94
9,19,191.03
18,76,470.72
10,98,959.36
7,19,308.37
11,59,122.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
88,049.06
76,442.69
54,565.81
37,687.54
7,594.59
-9.60
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,51,083.81
13,02,647.62
9,73,756.84
19,14,158.27
11,06,553.96
7,19,298.77
11,59,122.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
95,55,755.61
86,75,301.05
83,47,529.28
75,23,402.01
57,81,587.34
51,71,740.63
48,75,280.44
Earnings per share (EPS)
6083.8
5473.07
4165.05
8554.74
5033.36
3294.51
10466.02
Diluted Earnings per share
6083.8
5473.07
4165.05
8554.74
5033.36
3294.51
10466.02
Operating Profit Margin (Excl OI)
11.77%
9.92%
9.66%
17.04%
13.24%
9.88%
14.39%
Gross Profit Margin
18.02%
15.51%
15.42%
20.03%
17.28%
14.14%
18.74%
PAT Margin
11.33%
9.8%
9.16%
14.18%
12.14%
10.22%
14.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -3.89% vs 24.72% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 11.39% vs 33.78% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 11.79% vs 23.76% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -26.30% vs -45.13% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Vinh Hoan Corp With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
1,20,26,237.61
6,36,45,886.76
-5,16,19,649.15
-81.10%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,20,26,237.61
6,36,45,886.76
-5,16,19,649.15
-81.10%
Raw Material Cost
1,00,91,119.88
3,78,50,482.17
-2,77,59,362.29
-73.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
34,77,927.29
-34,77,927.29
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
54,042.65
3,25,923.17
-2,71,880.52
-83.42%
Selling and Distribution Expenses
5,19,421.14
1,49,70,765.74
-1,44,51,344.60
-96.53%
Other Expenses
-5,404.27
-3,80,385.05
3,74,980.78
98.58%
Total Expenditure (Excl Depreciation)
1,06,10,541.02
5,28,21,247.91
-4,22,10,706.89
-79.91%
Operating Profit (PBDIT) excl Other Income
14,15,696.59
10,824,638.85
-94,08,942.26
-86.92%
Other Income
3,23,931.27
13,12,193.19
-9,88,261.92
-75.31%
Operating Profit (PBDIT)
22,20,979.95
1,40,65,358.61
-1,18,44,378.66
-84.21%
Interest
54,042.65
3,25,923.17
-2,71,880.52
-83.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
19,35,117.73
2,57,95,404.59
-2,38,60,286.86
-92.50%
Depreciation
4,81,352.08
20,89,450.21
-16,08,098.13
-76.96%
Profit Before Tax
16,85,585.21
1,16,49,985.22
-99,64,400.01
-85.53%
Tax
2,34,501.40
22,36,395.49
-20,01,894.09
-89.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,63,034.76
84,17,384.07
-70,54,349.31
-83.81%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,63,034.76
84,17,384.07
-70,54,349.31
-83.81%
Share in Profit of Associates
0
0
0.00
Minority Interest
88,049.06
3,388.09
84,660.97
2,498.78%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,51,083.81
84,20,772.15
-69,69,688.34
-82.77%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
95,55,755.61
3,06,85,382.91
-2,11,29,627.30
-68.86%
Earnings per share (EPS)
6,083.80
4,027.54
2,056.26
51.05%
Diluted Earnings per share
6,083.80
4,027.54
2,056.26
51.05%
Operating Profit Margin (Excl OI)
11.77%
16.75%
0.00
-4.98%
Gross Profit Margin
18.02%
21.59%
0.00
-3.57%
PAT Margin
11.33%
13.23%
0.00
-1.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,02,623.76 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -3.89% vs 24.72% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,45,108.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.39% vs 33.78% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,89,704.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.79% vs 23.76% in Dec 2024

Annual - Interest
Interest 5,404.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -26.30% vs -45.13% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.77%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024