Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'19
Dec'18
Dec'17
Dec'16
Dec'15
Dec'14
Net Sales
76,322.07
66,644.37
68,222.57
56,098.12
52,164.90
50,096.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
76,322.07
66,644.37
68,222.57
56,098.12
52,164.90
50,096.68
Raw Material Cost
52,312.18
44,197.99
47,222.78
36,043.16
33,131.71
33,084.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
44,194.76
0.00
0.00
0.00
0.00
25,569.01
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
12,852.01
12,377.32
11,448.06
9,703.58
9,842.06
9,219.62
Other Expenses
-4,419.48
0.00
0.00
0.00
0.00
-2,556.90
Total Expenditure (Excl Depreciation)
65,164.19
56,575.31
58,670.84
45,746.74
42,973.77
42,304.14
Operating Profit (PBDIT) excl Other Income
11157.9
10069.1
9551.699999999999
10351.400000000001
9191.1
7792.5
Other Income
227.55
-83.62
-421.79
-284.20
122.87
98.65
Operating Profit (PBDIT)
14,138.24
12,510.16
11,681.11
9,983.85
10,172.44
9,897.44
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24,009.89
22,446.38
20,999.79
20,054.96
19,033.19
17,012.15
Depreciation
2,987.32
2,582.41
2,602.41
0.00
858.43
2,006.26
Profit Before Tax
11,150.93
9,927.75
9,078.70
9,983.85
9,314.00
7,891.19
Tax
1,139.80
851.30
1,704.45
2,113.36
2,049.08
1,736.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,011.13
9,076.46
7,374.25
7,870.49
7,264.92
6,155.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,011.13
9,076.46
7,374.25
7,870.49
7,264.92
6,155.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,011.13
9,076.46
7,374.25
7,870.49
7,264.92
6,155.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
48,908.34
46,760.83
40,743.73
36,001.79
34,257.55
27,932.53
Earnings per share (EPS)
2831.02
2566.71
2085.35
2324.27
2596.84
2427.0
Diluted Earnings per share
2831.02
2566.71
2085.35
2324.27
2596.84
2427.0
Operating Profit Margin (Excl OI)
14.31%
15.02%
13.93%
18.3%
17.62%
15.55%
Gross Profit Margin
18.52%
18.77%
17.12%
17.8%
19.5%
19.76%
PAT Margin
13.12%
13.62%
10.81%
14.03%
13.93%
12.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2019 is 14.52% vs -2.31% in Dec 2018
Consolidate Net Profit
YoY Growth in year ended Dec 2019 is 10.30% vs 23.08% in Dec 2018
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2019 is 10.46% vs 4.06% in Dec 2018
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2019 has fallen from Dec 2018
Compare Annual Results Of Vinh Long Public Works JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
76,322.07
0
76,322.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
76,322.07
0
76,322.07
Raw Material Cost
52,312.18
0
52,312.18
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
44,194.76
0
44,194.76
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
12,852.01
0
12,852.01
Other Expenses
-4,419.48
0.00
-4,419.48
Total Expenditure (Excl Depreciation)
65,164.19
0
65,164.19
Operating Profit (PBDIT) excl Other Income
11,157.88
0.00
11,157.88
Other Income
227.55
0
227.55
Operating Profit (PBDIT)
14,138.24
0
14,138.24
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
24,009.89
0
24,009.89
Depreciation
2,987.32
0
2,987.32
Profit Before Tax
11,150.93
0
11,150.93
Tax
1,139.80
0
1,139.80
Provisions and contingencies
0.00
0
0.00
Profit After Tax
10,011.13
0
10,011.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,011.13
0
10,011.13
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,011.13
0
10,011.13
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
48,908.34
0
48,908.34
Earnings per share (EPS)
2,831.02
0
2,831.02
Diluted Earnings per share
2,831.02
0
2,831.02
Operating Profit Margin (Excl OI)
14.31%
0%
0.00
14.31%
Gross Profit Margin
18.52%
0%
0.00
18.52%
PAT Margin
13.12%
0%
0.00
13.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,632.21 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 14.52% vs -2.31% in Dec 2018
Annual - Consolidate Net Profit
Consolidate Net Profit 1,001.11 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 10.30% vs 23.08% in Dec 2018
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,391.07 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 10.46% vs 4.06% in Dec 2018
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.31%
in Dec 2019Figures in %
YoY Growth in year ended Dec 2019 has fallen from Dec 2018






