Vinh Son Song Hinh Hydropower JSC

  • Market Cap: Mid Cap
  • Industry: Power
  • ISIN: VN000000VSH7
VND
43,300.00
-5700 (-11.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
23,04,086.75
18,25,139.10
25,72,042.43
30,84,636.67
16,11,300.82
3,40,618.21
4,00,283.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23,04,086.75
18,25,139.10
25,72,042.43
30,84,636.67
16,11,300.82
3,40,618.21
4,00,283.59
Raw Material Cost
10,76,255.12
9,52,247.73
10,13,568.20
10,62,848.46
7,96,890.94
2,04,432.20
2,03,530.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,16,709.14
85,594.74
99,852.66
1,14,204.58
76,734.25
39,306.74
38,074.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,01,306.35
2,98,116.24
3,96,605.81
4,11,010.23
3,24,400.34
1,251.45
1,250.36
Selling and Distribution Expenses
67,908.27
46,268.44
58,729.88
75,826.43
44,458.57
22,097.89
21,895.18
Other Expenses
-31,801.55
-38,371.10
-49,645.85
-52,521.48
-40,113.46
-4,055.82
-3,932.46
Total Expenditure (Excl Depreciation)
11,44,163.39
9,98,516.17
10,72,298.08
11,38,674.88
8,41,349.51
2,26,530.09
2,25,425.77
Operating Profit (PBDIT) excl Other Income
1159923.4
826622.8999999999
1499744.2999999998
1945961.7999999998
769951.3
114088.09999999999
174857.8
Other Income
-1,183.94
-5,778.32
-8,611.54
-1,25,369.43
5,886.29
1,23,274.17
4,988.40
Operating Profit (PBDIT)
17,45,737.43
14,09,989.78
20,77,005.42
24,11,467.84
12,45,233.92
3,19,720.16
2,60,844.63
Interest
2,01,306.35
2,98,116.24
3,96,605.81
4,11,010.23
3,24,400.34
1,251.45
1,250.36
Exceptional Items
0.00
0.00
-700.00
-28,885.87
0.00
0.00
0.00
Gross Profit (PBDT)
12,27,831.64
8,72,891.36
15,58,474.23
20,21,788.22
8,14,409.87
1,36,186.02
1,96,752.99
Depreciation
5,86,998.00
5,89,960.47
5,87,267.01
5,91,737.76
4,69,800.03
82,766.37
81,506.07
Profit Before Tax
9,57,433.08
5,21,913.08
10,92,432.60
13,79,833.98
4,51,033.55
2,35,702.34
1,78,088.20
Tax
94,823.12
73,583.61
98,442.71
1,14,989.08
63,760.75
47,405.18
19,070.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,62,609.96
4,48,329.47
9,93,989.89
12,64,844.90
3,87,272.80
1,88,297.15
1,53,585.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,62,609.96
4,48,329.47
9,93,989.89
12,64,844.90
3,87,272.80
1,88,297.15
1,53,585.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,62,609.96
4,48,329.47
9,93,989.89
12,64,844.90
3,87,272.80
1,88,297.15
1,53,585.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
49,49,775.27
46,83,300.43
45,94,864.83
50,26,370.42
40,10,450.99
33,30,256.83
31,49,171.16
Earnings per share (EPS)
3651.39
1897.76
4207.52
5354.04
1660.0
858.73
700.42
Diluted Earnings per share
3651.39
1897.76
4207.52
5354.04
1660.0
858.73
700.42
Operating Profit Margin (Excl OI)
50.34%
45.25%
58.26%
63.06%
47.76%
33.37%
43.56%
Gross Profit Margin
67.03%
60.92%
65.31%
63.92%
57.15%
93.5%
64.85%
PAT Margin
37.44%
24.56%
38.65%
41.0%
24.03%
55.28%
38.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 26.24% vs -29.04% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 92.41% vs -54.90% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 23.39% vs -32.12% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -32.47% vs -24.83% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Vinh Son Song Hinh Hydropower JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
23,04,086.75
85,88,149.77
-62,84,063.02
-73.17%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23,04,086.75
85,88,149.77
-62,84,063.02
-73.17%
Raw Material Cost
10,76,255.12
45,51,725.72
-34,75,470.60
-76.36%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,16,709.14
3,57,866.60
-2,41,157.46
-67.39%
Power Cost
0
0
0.00
Manufacturing Expenses
2,01,306.35
1,48,436.31
52,870.04
35.62%
Selling and Distribution Expenses
67,908.27
3,72,266.39
-3,04,358.12
-81.76%
Other Expenses
-31,801.55
49,398.81
-81,200.36
-164.38%
Total Expenditure (Excl Depreciation)
11,44,163.39
59,24,283.15
-47,80,119.76
-80.69%
Operating Profit (PBDIT) excl Other Income
11,59,923.36
2,663,866.62
-15,03,943.26
-56.46%
Other Income
-1,183.94
4,02,315.10
-4,03,499.04
-100.29%
Operating Profit (PBDIT)
17,45,737.43
40,66,472.75
-23,20,735.32
-57.07%
Interest
2,01,306.35
1,48,436.31
52,870.04
35.62%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12,27,831.64
30,36,133.01
-18,08,301.37
-59.56%
Depreciation
5,86,998.00
10,00,291.04
-4,13,293.04
-41.32%
Profit Before Tax
9,57,433.08
29,17,745.40
-19,60,312.32
-67.19%
Tax
94,823.12
5,63,664.33
-4,68,841.21
-83.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,62,609.96
19,31,791.46
-10,69,181.50
-55.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,62,609.96
19,31,791.46
-10,69,181.50
-55.35%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4,22,289.61
-4,22,289.61
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,62,609.96
23,54,081.08
-14,91,471.12
-63.36%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
49,49,775.27
64,59,374.16
-15,09,598.89
-23.37%
Earnings per share (EPS)
3,651.39
5,090.38
-1,438.99
-28.27%
Diluted Earnings per share
3,651.39
5,090.38
-1,438.99
-28.27%
Operating Profit Margin (Excl OI)
50.34%
31.02%
0.00
19.32%
Gross Profit Margin
67.03%
45.62%
0.00
21.41%
PAT Margin
37.44%
22.49%
0.00
14.95%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,30,408.68 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.24% vs -29.04% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 86,261.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 92.41% vs -54.90% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,74,692.14 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 23.39% vs -32.12% in Dec 2024

Annual - Interest
Interest 20,130.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -32.47% vs -24.83% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.34%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024