Vishnu Chemicals

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE270I01022
  • NSEID: VISHNU
  • BSEID: 516072
INR
499.45
-5.25 (-1.04%)
BSENSE

Dec 05

BSE+NSE Vol: 90.1 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,446.56
1,212.60
1,391.00
1,069.01
678.68
673.50
769.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,446.56
1,212.60
1,391.00
1,069.01
678.68
673.50
769.38
Raw Material Cost
680.97
518.98
560.04
414.86
275.60
306.61
358.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-71.96
-77.18
-23.07
14.59
12.17
-5.45
-13.79
Employee Cost
64.86
58.05
46.04
41.50
34.29
33.43
33.27
Power Cost
82.14
64.60
63.17
45.42
31.36
31.58
0.00
Manufacturing Expenses
185.81
186.82
215.73
154.87
84.67
83.50
92.03
Selling and Distribution Expenses
273.58
257.61
156.11
145.66
87.51
77.19
0.00
Other Expenses
2.79
2.16
142.90
96.45
75.63
67.71
200.44
Total Expenditure (Excl Depreciation)
1,218.19
1,011.04
1,160.92
913.35
601.23
594.57
670.22
Operating Profit (PBDIT) excl Other Income
228.37
201.56
230.08
155.66
77.45
78.93
99.16
Other Income
15.31
12.45
15.21
5.76
2.82
7.34
3.08
Operating Profit (PBDIT)
243.68
214.01
245.29
161.42
80.27
86.27
102.24
Interest
37.30
36.72
33.37
26.10
25.97
35.77
43.89
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
206.38
177.29
211.92
135.32
54.30
50.50
58.35
Depreciation
38.16
33.55
26.46
22.98
20.30
20.19
20.87
Profit Before Tax
168.23
143.74
185.45
112.33
34.00
30.31
37.49
Tax
41.59
42.64
48.89
30.94
-0.49
8.08
13.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.64
101.10
136.57
81.39
34.49
22.23
24.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.64
101.10
136.57
81.39
34.49
22.23
24.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.64
101.10
136.57
81.39
34.49
22.23
24.36
Equity Capital
13.46
13.11
11.95
11.95
11.95
11.95
11.95
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
913.30
688.06
402.43
0.00
184.20
148.05
130.46
Earnings per share (EPS)
18.82
15.42
4.57
68.11
28.86
18.6
20.38
Diluted Earnings per share
19.23
15.9
22.86
68.13
28.88
18.61
20.4
Operating Profit Margin (Excl OI)
15.84%
16.67%
16.58%
14.6%
11.53%
11.89%
13.06%
Gross Profit Margin
14.32%
14.66%
15.27%
12.7%
8.08%
7.61%
7.69%
PAT Margin
8.79%
8.36%
9.84%
7.64%
5.13%
3.35%
3.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 19.29% vs -12.83% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 25.26% vs -25.97% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 13.30% vs -12.40% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.58% vs 10.04% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Vishnu Chemicals With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,446.56
1,561.03
-114.47
-7.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,446.56
1,561.03
-114.47
-7.33%
Raw Material Cost
680.97
785.64
-104.67
-13.32%
Purchase of Finished goods
0.00
72.16
-72.16
-100.00%
(Increase) / Decrease In Stocks
-71.96
12.72
-84.68
-665.72%
Employee Cost
64.86
166.12
-101.26
-60.96%
Power Cost
82.14
0.00
82.14
Manufacturing Expenses
185.81
0.00
185.81
Selling and Distribution Expenses
273.58
0.00
273.58
Other Expenses
2.79
378.18
-375.39
-99.26%
Total Expenditure (Excl Depreciation)
1,218.19
1,414.82
-196.63
-13.90%
Operating Profit (PBDIT) excl Other Income
228.37
146.21
82.16
56.19%
Other Income
15.31
1.25
14.06
1,124.80%
Operating Profit (PBDIT)
243.68
147.46
96.22
65.25%
Interest
37.30
13.46
23.84
177.12%
Exceptional Items
0.00
-0.55
0.55
100.00%
Gross Profit (PBDT)
206.38
134.00
72.38
54.01%
Depreciation
38.16
16.10
22.06
137.02%
Profit Before Tax
168.23
117.90
50.33
42.69%
Tax
41.59
29.60
11.99
40.51%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
126.64
88.30
38.34
43.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.55
0.55
100.00%
Net Profit
126.64
87.75
38.89
44.32%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.64
87.75
38.89
44.32%
Equity Capital
13.46
15.07
-1.61
-10.68%
Face Value
2.00
10.00
0.00
Reserves
913.30
310.44
602.86
194.20%
Earnings per share (EPS)
18.82
58.23
-39.41
-67.68%
Diluted Earnings per share
19.23
57.17
-37.94
-66.36%
Operating Profit Margin (Excl OI)
15.84%
9.40%
0.00
6.44%
Gross Profit Margin
14.32%
8.61%
0.00
5.71%
PAT Margin
8.79%
5.67%
0.00
3.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,446.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.29% vs -12.83% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 126.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 25.26% vs -25.97% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 228.37 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 13.30% vs -12.40% in Mar 2024

Annual - Interest
Interest 37.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.58% vs 10.04% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.84%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024