Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,446.56
1,212.60
1,391.00
1,069.01
678.68
673.50
769.38
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,446.56
1,212.60
1,391.00
1,069.01
678.68
673.50
769.38
Raw Material Cost
680.97
518.98
560.04
414.86
275.60
306.61
358.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-71.96
-77.18
-23.07
14.59
12.17
-5.45
-13.79
Employee Cost
64.86
58.05
46.04
41.50
34.29
33.43
33.27
Power Cost
82.14
64.60
63.17
45.42
31.36
31.58
0.00
Manufacturing Expenses
185.81
186.82
215.73
154.87
84.67
83.50
92.03
Selling and Distribution Expenses
273.58
257.61
156.11
145.66
87.51
77.19
0.00
Other Expenses
2.79
2.16
142.90
96.45
75.63
67.71
200.44
Total Expenditure (Excl Depreciation)
1,218.19
1,011.04
1,160.92
913.35
601.23
594.57
670.22
Operating Profit (PBDIT) excl Other Income
228.37
201.56
230.08
155.66
77.45
78.93
99.16
Other Income
15.31
12.45
15.21
5.76
2.82
7.34
3.08
Operating Profit (PBDIT)
243.68
214.01
245.29
161.42
80.27
86.27
102.24
Interest
37.30
36.72
33.37
26.10
25.97
35.77
43.89
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
206.38
177.29
211.92
135.32
54.30
50.50
58.35
Depreciation
38.16
33.55
26.46
22.98
20.30
20.19
20.87
Profit Before Tax
168.23
143.74
185.45
112.33
34.00
30.31
37.49
Tax
41.59
42.64
48.89
30.94
-0.49
8.08
13.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
126.64
101.10
136.57
81.39
34.49
22.23
24.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
126.64
101.10
136.57
81.39
34.49
22.23
24.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
126.64
101.10
136.57
81.39
34.49
22.23
24.36
Equity Capital
13.46
13.11
11.95
11.95
11.95
11.95
11.95
Face Value
2.0
2.0
2.0
10.0
10.0
10.0
10.0
Reserves
913.30
688.06
402.43
0.00
184.20
148.05
130.46
Earnings per share (EPS)
18.82
15.42
4.57
68.11
28.86
18.6
20.38
Diluted Earnings per share
19.23
15.9
22.86
68.13
28.88
18.61
20.4
Operating Profit Margin (Excl OI)
15.84%
16.67%
16.58%
14.6%
11.53%
11.89%
13.06%
Gross Profit Margin
14.32%
14.66%
15.27%
12.7%
8.08%
7.61%
7.69%
PAT Margin
8.79%
8.36%
9.84%
7.64%
5.13%
3.35%
3.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.29% vs -12.83% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 25.26% vs -25.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.30% vs -12.40% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1.58% vs 10.04% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Vishnu Chemicals With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,446.56
1,561.03
-114.47
-7.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,446.56
1,561.03
-114.47
-7.33%
Raw Material Cost
680.97
785.64
-104.67
-13.32%
Purchase of Finished goods
0.00
72.16
-72.16
-100.00%
(Increase) / Decrease In Stocks
-71.96
12.72
-84.68
-665.72%
Employee Cost
64.86
166.12
-101.26
-60.96%
Power Cost
82.14
0.00
82.14
Manufacturing Expenses
185.81
0.00
185.81
Selling and Distribution Expenses
273.58
0.00
273.58
Other Expenses
2.79
378.18
-375.39
-99.26%
Total Expenditure (Excl Depreciation)
1,218.19
1,414.82
-196.63
-13.90%
Operating Profit (PBDIT) excl Other Income
228.37
146.21
82.16
56.19%
Other Income
15.31
1.25
14.06
1,124.80%
Operating Profit (PBDIT)
243.68
147.46
96.22
65.25%
Interest
37.30
13.46
23.84
177.12%
Exceptional Items
0.00
-0.55
0.55
100.00%
Gross Profit (PBDT)
206.38
134.00
72.38
54.01%
Depreciation
38.16
16.10
22.06
137.02%
Profit Before Tax
168.23
117.90
50.33
42.69%
Tax
41.59
29.60
11.99
40.51%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
126.64
88.30
38.34
43.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.55
0.55
100.00%
Net Profit
126.64
87.75
38.89
44.32%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
126.64
87.75
38.89
44.32%
Equity Capital
13.46
15.07
-1.61
-10.68%
Face Value
2.00
10.00
0.00
Reserves
913.30
310.44
602.86
194.20%
Earnings per share (EPS)
18.82
58.23
-39.41
-67.68%
Diluted Earnings per share
19.23
57.17
-37.94
-66.36%
Operating Profit Margin (Excl OI)
15.84%
9.40%
0.00
6.44%
Gross Profit Margin
14.32%
8.61%
0.00
5.71%
PAT Margin
8.79%
5.67%
0.00
3.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,446.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.29% vs -12.83% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 126.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.26% vs -25.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 228.37 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.30% vs -12.40% in Mar 2024
Annual - Interest
Interest 37.30 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1.58% vs 10.04% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.84%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






