Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'23
Mar'22
Mar'21
Net Sales
270.63
132.37
76.46
63.22
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
270.63
132.37
76.46
63.22
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
1.45
1.55
0.00
4.10
(Increase) / Decrease In Stocks
-3.44
-4.34
3.28
-3.28
Employee Cost
13.71
9.14
8.96
6.11
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
199.82
65.28
38.27
41.71
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
8.03
28.44
9.99
6.39
Total Expenditure (Excl Depreciation)
219.57
100.07
60.50
55.03
Operating Profit (PBDIT) excl Other Income
51.06
32.30
15.96
8.19
Other Income
1.79
0.89
19.58
0.17
Operating Profit (PBDIT)
52.85
33.19
35.54
8.36
Interest
4.74
4.14
2.40
3.33
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
48.11
29.05
33.14
5.03
Depreciation
7.20
6.73
3.54
1.82
Profit Before Tax
40.91
22.31
29.59
3.21
Tax
14.81
4.95
8.00
0.92
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
26.10
17.37
21.59
2.29
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
26.10
17.37
21.59
2.29
Share in Profit of Associates
0.00
-0.79
-13.74
1.74
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.10
16.58
7.85
4.03
Equity Capital
2.46
9.08
4.95
4.95
Face Value
10.0
10.0
10.0
10.0
Reserves
133.72
50.44
36.60
30.78
Earnings per share (EPS)
106.1
18.26
15.86
8.14
Diluted Earnings per share
10.62
18.25
15.85
8.14
Operating Profit Margin (Excl OI)
18.87%
24.4%
20.87%
12.95%
Gross Profit Margin
17.78%
21.95%
43.34%
7.96%
PAT Margin
9.64%
13.12%
28.24%
3.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 104.45% vs 73.12% in Mar 2023
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 57.42% vs 111.21% in Mar 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 58.08% vs 102.38% in Mar 2023
Interest
YoY Growth in year ended Mar 2025 is 14.49% vs 72.50% in Mar 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2023
Compare Annual Results Of Vishnusurya Pro. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
270.63
230.08
40.55
17.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
270.63
230.08
40.55
17.62%
Raw Material Cost
0.00
166.64
-166.64
-100.00%
Purchase of Finished goods
1.45
0.00
1.45
(Increase) / Decrease In Stocks
-3.44
-14.95
11.51
76.99%
Employee Cost
13.71
14.89
-1.18
-7.92%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
199.82
-0.01
199.83
1,998,300.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.03
37.61
-29.58
-78.65%
Total Expenditure (Excl Depreciation)
219.57
204.18
15.39
7.54%
Operating Profit (PBDIT) excl Other Income
51.06
25.90
25.16
97.14%
Other Income
1.79
1.01
0.78
77.23%
Operating Profit (PBDIT)
52.85
26.91
25.94
96.40%
Interest
4.74
3.45
1.29
37.39%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
48.11
23.46
24.65
105.07%
Depreciation
7.20
0.91
6.29
691.21%
Profit Before Tax
40.91
22.55
18.36
81.42%
Tax
14.81
3.96
10.85
273.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.10
18.59
7.51
40.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.10
18.59
7.51
40.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.10
18.59
7.51
40.40%
Equity Capital
2.46
20.85
-18.39
-88.20%
Face Value
10.00
10.00
0.00
Reserves
133.72
120.62
13.10
10.86%
Earnings per share (EPS)
106.10
8.92
97.18
1,089.46%
Diluted Earnings per share
10.62
11.65
-1.03
-8.84%
Operating Profit Margin (Excl OI)
18.87%
11.26%
0.00
7.61%
Gross Profit Margin
17.78%
10.20%
0.00
7.58%
PAT Margin
9.64%
8.08%
0.00
1.56%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 270.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 104.45% vs 73.12% in Mar 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 26.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.42% vs 111.21% in Mar 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 58.08% vs 102.38% in Mar 2023
Annual - Interest
Interest 4.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.49% vs 72.50% in Mar 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.87%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2023






