Visicons Construction & Investment JSC

  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: VN000000VC62
VND
22,000.00
800 (3.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
22,07,586.95
16,47,088.31
12,83,261.24
7,86,499.29
9,38,638.90
8,76,356.41
8,20,692.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,07,586.95
16,47,088.31
12,83,261.24
7,86,499.29
9,38,638.90
8,76,356.41
8,20,692.33
Raw Material Cost
20,87,507.00
15,50,505.19
12,23,108.52
7,44,651.59
9,05,205.41
8,45,261.66
7,92,898.07
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,94,552.49
2,73,974.44
2,12,262.12
2,77,623.79
2,45,706.40
2,64,363.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12,245.70
13,044.57
17,327.61
16,330.33
15,412.16
17,706.78
17,277.29
Selling and Distribution Expenses
59,774.35
55,620.86
37,024.04
23,495.71
20,463.56
19,302.58
16,218.69
Other Expenses
-1,224.57
-40,759.71
-29,130.21
-22,859.24
-29,303.59
-26,341.32
-28,164.10
Total Expenditure (Excl Depreciation)
21,47,281.36
16,06,126.05
12,60,132.56
7,68,147.30
9,25,668.97
8,64,564.24
8,09,116.76
Operating Profit (PBDIT) excl Other Income
60305.600000000006
40962.299999999996
23128.699999999997
18352
12969.9
11792.2
11575.599999999999
Other Income
-5,053.63
2,250.59
13,939.01
9,890.32
13,550.14
12,169.04
15,675.41
Operating Profit (PBDIT)
57,923.65
45,520.68
39,300.49
31,306.11
29,792.95
27,361.21
30,917.00
Interest
12,245.70
13,044.57
17,327.61
16,330.33
15,412.16
17,706.78
17,277.29
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,20,079.95
96,583.12
60,152.72
41,847.70
33,433.50
31,094.75
27,794.26
Depreciation
2,671.69
2,307.83
2,232.79
3,063.80
3,272.88
3,400.01
3,666.02
Profit Before Tax
43,006.27
30,168.29
19,740.08
11,911.98
11,107.92
6,254.42
9,973.69
Tax
8,602.76
6,049.76
3,956.73
2,999.38
2,223.47
1,262.01
2,032.14
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34,395.22
24,119.02
15,782.34
8,911.87
8,884.45
4,992.40
7,941.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34,395.22
24,119.02
15,782.34
8,911.87
8,884.45
4,992.40
7,941.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.28
-0.49
1.01
0.74
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34,403.50
24,118.53
15,783.35
8,912.61
8,884.45
4,992.40
7,941.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,74,682.11
1,50,026.58
1,30,367.51
1,23,445.05
1,14,593.18
1,10,568.73
1,12,908.32
Earnings per share (EPS)
0.0
2224.74
1455.74
822.02
819.48
460.49
732.51
Diluted Earnings per share
0.0
2224.74
1455.74
822.02
819.48
460.49
732.51
Operating Profit Margin (Excl OI)
2.73%
2.49%
1.8%
2.33%
1.38%
1.35%
1.41%
Gross Profit Margin
2.07%
1.97%
1.71%
1.9%
1.53%
1.1%
1.66%
PAT Margin
1.56%
1.46%
1.23%
1.13%
0.95%
0.57%
0.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 34.03% vs 28.35% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 42.64% vs 52.81% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 45.54% vs 70.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -6.12% vs -24.72% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Visicons Construction & Investment JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
22,07,586.95
5,57,050.57
16,50,536.38
296.30%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,07,586.95
5,57,050.57
16,50,536.38
296.30%
Raw Material Cost
20,87,507.00
5,17,055.62
15,70,451.38
303.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12,245.70
8,125.53
4,120.17
50.71%
Selling and Distribution Expenses
59,774.35
22,972.48
36,801.87
160.20%
Other Expenses
-1,224.57
-812.55
-412.02
-50.71%
Total Expenditure (Excl Depreciation)
21,47,281.36
5,40,028.11
16,07,253.25
297.62%
Operating Profit (PBDIT) excl Other Income
60,305.60
17,022.47
43,283.13
254.27%
Other Income
-5,053.63
51.16
-5,104.79
-9,978.09%
Operating Profit (PBDIT)
57,923.65
19,825.60
38,098.05
192.17%
Interest
12,245.70
8,125.53
4,120.17
50.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,20,079.95
39,994.95
80,085.00
200.24%
Depreciation
2,671.69
2,751.97
-80.28
-2.92%
Profit Before Tax
43,006.27
8,948.08
34,058.19
380.62%
Tax
8,602.76
2,062.15
6,540.61
317.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
34,395.22
6,885.93
27,509.29
399.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
34,395.22
6,885.93
27,509.29
399.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.28
0.00
8.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34,403.50
6,885.93
27,517.57
399.62%
Equity Capital
0
0
0.00
Face Value
0.00
10,000.00
0.00
Reserves
1,74,682.11
2,56,947.02
-82,264.91
-32.02%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
2.73%
3.06%
0.00
-0.33%
Gross Profit Margin
2.07%
2.10%
0.00
-0.03%
PAT Margin
1.56%
1.24%
0.00
0.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,20,758.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 34.03% vs 28.35% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,440.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 42.64% vs 52.81% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,297.73 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 45.54% vs 70.61% in Dec 2024

Annual - Interest
Interest 1,224.57 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.12% vs -24.72% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.73%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024