Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
18.86
12.09
15.38
13.49
4.19
6.17
3.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18.86
12.09
15.38
13.49
4.19
6.17
3.61
Raw Material Cost
11.92
9.60
8.23
5.12
4.30
4.24
3.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.32
0.32
0.30
0.34
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.36
0.08
0.01
0.43
0.26
0.00
0.17
Selling and Distribution Expenses
1.11
0.98
0.85
0.88
0.70
1.02
1.24
Other Expenses
-0.17
-0.04
-0.03
-0.08
-0.03
0.00
-0.02
Total Expenditure (Excl Depreciation)
13.03
10.58
9.08
5.99
5.00
5.25
4.33
Operating Profit (PBDIT) excl Other Income
5.8
1.5
6.3
7.5
-0.8
0.8999999999999999
-0.7000000000000001
Other Income
0.04
0.02
0.12
0.24
0.09
0.01
0.02
Operating Profit (PBDIT)
12.65
6.96
10.44
9.94
1.35
2.86
0.82
Interest
1.36
0.08
0.01
0.43
0.26
0.00
0.17
Exceptional Items
-0.51
-6.83
-1.66
1.87
-6.56
0.00
0.00
Gross Profit (PBDT)
6.94
2.49
7.15
8.37
-0.11
1.94
0.52
Depreciation
6.77
5.43
4.07
2.43
2.09
2.01
1.52
Profit Before Tax
4.00
-5.37
4.71
8.95
-7.56
0.85
-0.87
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.00
-5.37
4.71
8.95
-7.56
0.85
-0.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.00
-5.37
4.71
8.95
-7.56
0.85
-0.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.00
-5.37
4.71
8.95
-7.56
0.85
-0.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
15.58
11.58
16.95
12.14
3.19
10.76
9.90
Earnings per share (EPS)
0.05
-0.07
0.06
0.11
-0.09
0.01
-0.01
Diluted Earnings per share
0.05
-0.07
0.06
0.11
-0.09
0.01
-0.01
Operating Profit Margin (Excl OI)
30.91%
12.48%
40.66%
53.84%
-19.78%
13.58%
-19.91%
Gross Profit Margin
57.13%
0.43%
57.06%
84.36%
-130.66%
46.39%
18.06%
PAT Margin
21.21%
-44.45%
30.6%
66.32%
-180.47%
13.8%
-24.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 56.20% vs -21.43% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 174.07% vs -214.89% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 82.61% vs -33.01% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1,300.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Vital Energy, Inc. (Canada) With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
18.86
0.09
18.77
20,855.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18.86
0.09
18.77
20,855.56%
Raw Material Cost
11.92
0.32
11.60
3,625.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.32
0.49
-0.17
-34.69%
Power Cost
0
0
0.00
Manufacturing Expenses
1.36
0.00
1.36
Selling and Distribution Expenses
1.11
0.66
0.45
68.18%
Other Expenses
-0.17
-0.05
-0.12
-240.00%
Total Expenditure (Excl Depreciation)
13.03
0.99
12.04
1,216.16%
Operating Profit (PBDIT) excl Other Income
5.83
-0.90
6.73
747.78%
Other Income
0.04
-0.15
0.19
126.67%
Operating Profit (PBDIT)
12.65
-1.05
13.70
1,304.76%
Interest
1.36
0.00
1.36
Exceptional Items
-0.51
0.00
-0.51
Gross Profit (PBDT)
6.94
-0.24
7.18
2,991.67%
Depreciation
6.77
0.00
6.77
Profit Before Tax
4.00
-1.04
5.04
484.62%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
4.00
-1.04
5.04
484.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.00
-1.04
5.04
484.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.00
-1.04
5.04
484.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
15.58
0.37
15.21
4,110.81%
Earnings per share (EPS)
0.05
-0.01
0.06
600.00%
Diluted Earnings per share
0.05
-0.01
0.06
600.00%
Operating Profit Margin (Excl OI)
30.91%
-1,004.90%
0.00
1,035.81%
Gross Profit Margin
57.13%
-1,166.09%
0.00
1,223.22%
PAT Margin
21.21%
-1,168.25%
0.00
1,189.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 56.20% vs -21.43% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 0.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 174.07% vs -214.89% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 82.61% vs -33.01% in Dec 2023
Annual - Interest
Interest 0.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,300.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






