Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
17,177.15
22,197.46
26,713.42
32,692.30
14,018.40
12,249.29
17,348.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,177.15
22,197.46
26,713.42
32,692.30
14,018.40
12,249.29
17,348.18
Raw Material Cost
12,119.63
17,690.43
23,055.48
25,732.35
9,751.00
8,357.17
14,403.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,062.47
2,575.39
3,834.82
5,460.58
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.07
5.26
112.46
17.21
0.67
215.04
391.65
Selling and Distribution Expenses
2,871.16
2,147.94
3,466.46
6,604.55
4,106.94
3,050.48
6,430.72
Other Expenses
-206.25
-258.06
-394.73
-547.78
-0.07
-21.50
-39.17
Total Expenditure (Excl Depreciation)
14,990.79
19,838.37
26,521.93
32,336.90
13,857.94
11,407.65
20,834.40
Operating Profit (PBDIT) excl Other Income
2186.3999999999996
2359.1
191.5
355.4
160.5
841.5999999999999
-3486.2
Other Income
-513.21
-11.67
28.22
6.48
864.79
1,379.12
312.82
Operating Profit (PBDIT)
704.91
2,387.78
432.60
453.32
1,098.15
1,816.94
-3,562.14
Interest
0.07
5.26
112.46
17.21
0.67
215.04
391.65
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,057.52
4,507.03
3,657.95
6,959.95
4,267.39
3,892.12
2,944.51
Depreciation
184.74
211.88
246.11
233.22
216.72
35.77
35.77
Profit Before Tax
520.11
2,170.64
74.02
202.88
880.75
1,566.12
-3,989.57
Tax
209.34
312.72
12.50
65.56
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
310.77
1,857.92
61.53
137.32
880.75
1,566.12
-3,989.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
310.77
1,857.92
61.53
137.32
880.75
1,566.12
-3,989.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
310.77
1,857.92
61.53
137.32
880.75
1,566.12
-3,989.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
45,916.83
15,523.02
13,665.10
8,603.57
8,466.25
7,585.49
9,394.03
Earnings per share (EPS)
61.4
914.08
30.27
87.96
564.13
1003.12
-2555.0
Diluted Earnings per share
61.4
914.08
30.27
87.96
564.13
1003.12
-2555.0
Operating Profit Margin (Excl OI)
6.02%
9.86%
0.59%
0.65%
0.12%
3.28%
-22.54%
Gross Profit Margin
4.1%
10.73%
1.2%
1.33%
7.83%
13.08%
-22.79%
PAT Margin
1.81%
8.37%
0.23%
0.42%
6.28%
12.79%
-23.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -22.62% vs -16.90% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is -83.27% vs 2,920.98% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is -49.23% vs 493.32% in Dec 2021
Interest
YoY Growth in year ended Dec 2023 is -98.11% vs -95.29% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has fallen from Dec 2021
Compare Annual Results Of VITECO Vietnam Telecommunications Technology JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
17,177.15
2,06,471.04
-1,89,293.89
-91.68%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,177.15
2,06,471.04
-1,89,293.89
-91.68%
Raw Material Cost
12,119.63
1,79,026.88
-1,66,907.25
-93.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,062.47
13,394.13
-11,331.66
-84.60%
Power Cost
0
0
0.00
Manufacturing Expenses
0.07
2,342.13
-2,342.06
-100.00%
Selling and Distribution Expenses
2,871.16
23,566.84
-20,695.68
-87.82%
Other Expenses
-206.25
-1,573.63
1,367.38
86.89%
Total Expenditure (Excl Depreciation)
14,990.79
2,02,593.72
-1,87,602.93
-92.60%
Operating Profit (PBDIT) excl Other Income
2,186.36
3,877.32
-1,690.96
-43.61%
Other Income
-513.21
662.51
-1,175.72
-177.46%
Operating Profit (PBDIT)
704.91
10,302.94
-9,598.03
-93.16%
Interest
0.07
2,342.13
-2,342.06
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,057.52
27,444.16
-22,386.64
-81.57%
Depreciation
184.74
6,387.24
-6,202.50
-97.11%
Profit Before Tax
520.11
1,573.56
-1,053.45
-66.95%
Tax
209.34
0.00
209.34
Provisions and contingencies
0
0.00
0.00
Profit After Tax
310.77
1,573.56
-1,262.79
-80.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
310.77
1,573.56
-1,262.79
-80.25%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
310.77
1,573.56
-1,262.79
-80.25%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
45,916.83
75,094.39
-29,177.56
-38.85%
Earnings per share (EPS)
61.40
318.53
-257.13
-80.72%
Diluted Earnings per share
61.40
318.53
-257.13
-80.72%
Operating Profit Margin (Excl OI)
6.02%
1.58%
0.00
4.44%
Gross Profit Margin
4.10%
3.86%
0.00
0.24%
PAT Margin
1.81%
0.76%
0.00
1.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,717.72 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -22.62% vs -16.90% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 31.08 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -83.27% vs 2,920.98% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.81 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -49.23% vs 493.32% in Dec 2021
Annual - Interest
Interest 0.01 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -98.11% vs -95.29% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.02%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has fallen from Dec 2021






