Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,872.36
2,401.32
2,000.99
1,442.67
686.53
340.29
147.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,872.36
2,401.32
2,000.99
1,442.67
686.53
340.29
147.15
Raw Material Cost
1,586.37
1,349.86
1,150.83
851.96
337.76
174.72
41.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
233.12
212.07
246.43
248.08
171.66
108.96
58.68
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
74.10
91.60
92.25
92.77
20.17
50.20
5.09
Selling and Distribution Expenses
621.74
522.24
485.15
312.21
215.05
133.53
108.09
Other Expenses
1.36
-3.27
-10.71
-20.77
-8.00
-10.67
-4.42
Total Expenditure (Excl Depreciation)
2,528.94
2,143.05
1,867.52
1,297.30
664.64
360.75
169.44
Operating Profit (PBDIT) excl Other Income
343.40000000000003
258.29999999999995
133.5
145.39999999999998
21.9
-20.5
-22.3
Other Income
-8.84
-10.33
-4.55
19.27
2.41
-0.64
1.60
Operating Profit (PBDIT)
504.89
383.07
264.67
250.87
47.75
-3.31
-10.23
Interest
74.10
91.60
92.25
92.77
20.17
50.20
5.09
Exceptional Items
6.04
30.35
10.47
20.76
-18.89
138.52
-37.54
Gross Profit (PBDT)
1,285.99
1,051.46
850.16
590.71
348.77
165.57
105.40
Depreciation
170.30
135.12
135.75
86.22
23.45
17.78
10.46
Profit Before Tax
266.52
186.69
47.14
92.64
-14.77
67.22
-63.32
Tax
54.83
28.20
47.35
34.44
7.80
-14.05
-14.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
199.31
142.73
-7.82
42.00
-22.68
81.28
-48.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
199.31
142.73
-7.82
42.00
-22.68
81.28
-48.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.38
15.76
7.61
16.10
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
211.69
158.49
-0.21
58.10
-22.68
81.28
-48.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,228.97
2,098.32
1,954.17
1,492.45
1,536.32
789.01
273.47
Earnings per share (EPS)
0.08
0.06
-0.0
0.02
-0.01
0.05
-0.03
Diluted Earnings per share
0.08
0.06
-0.0
0.02
-0.01
0.05
-0.03
Operating Profit Margin (Excl OI)
11.96%
10.76%
6.67%
10.08%
3.19%
-6.01%
-15.15%
Gross Profit Margin
15.21%
13.4%
9.14%
12.4%
1.26%
24.98%
-35.92%
PAT Margin
6.94%
5.94%
-0.39%
2.91%
-3.3%
23.88%
-33.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.62% vs 20.00% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 33.56% vs 79,350.00% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.58% vs 46.14% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -19.10% vs -0.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vobile Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,872.36
1,451.19
1,421.17
97.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,872.36
1,451.19
1,421.17
97.93%
Raw Material Cost
1,586.37
880.99
705.38
80.07%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
233.12
178.31
54.81
30.74%
Power Cost
0
0
0.00
Manufacturing Expenses
74.10
77.51
-3.41
-4.40%
Selling and Distribution Expenses
621.74
418.82
202.92
48.45%
Other Expenses
1.36
-16.63
17.99
108.18%
Total Expenditure (Excl Depreciation)
2,528.94
1,389.36
1,139.58
82.02%
Operating Profit (PBDIT) excl Other Income
343.42
61.83
281.59
455.43%
Other Income
-8.84
36.13
-44.97
-124.47%
Operating Profit (PBDIT)
504.89
171.15
333.74
195.00%
Interest
74.10
77.51
-3.41
-4.40%
Exceptional Items
6.04
-65.80
71.84
109.18%
Gross Profit (PBDT)
1,285.99
570.20
715.79
125.53%
Depreciation
170.30
73.18
97.12
132.71%
Profit Before Tax
266.52
-45.35
311.87
687.70%
Tax
54.83
3.45
51.38
1,489.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
199.31
17.29
182.02
1,052.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
199.31
17.29
182.02
1,052.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.38
4.31
8.07
187.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
211.69
21.60
190.09
880.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,228.97
1,865.01
1,363.96
73.13%
Earnings per share (EPS)
0.08
0.01
0.07
700.00%
Diluted Earnings per share
0.08
0.01
0.07
700.00%
Operating Profit Margin (Excl OI)
11.96%
4.26%
0.00
7.70%
Gross Profit Margin
15.21%
1.92%
0.00
13.29%
PAT Margin
6.94%
1.19%
0.00
5.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 287.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.62% vs 20.00% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 21.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.56% vs 79,350.00% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.58% vs 46.14% in Dec 2024
Annual - Interest
Interest 7.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -19.10% vs -0.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






