Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
213.12
204.54
201.61
193.23
110.69
34.02
33.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
213.12
204.54
201.61
193.23
110.69
34.02
33.95
Raw Material Cost
17.80
18.33
19.98
19.59
0.00
0.00
17.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
6.84
6.37
9.07
9.66
6.22
2.88
6.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.97
2.89
1.38
0.59
0.36
0.68
0.64
Selling and Distribution Expenses
141.22
136.67
129.14
135.68
86.28
22.50
7.16
Other Expenses
1.30
1.97
1.58
0.75
-0.66
-0.36
-0.76
Total Expenditure (Excl Depreciation)
181.80
184.00
175.41
173.03
86.28
22.50
25.13
Operating Profit (PBDIT) excl Other Income
31.299999999999997
20.5
26.200000000000003
20.2
24.4
11.5
8.8
Other Income
3.05
1.22
0.74
0.95
0.84
1.03
1.09
Operating Profit (PBDIT)
45.31
32.72
33.54
26.38
25.25
12.51
8.35
Interest
2.97
2.89
1.38
0.59
0.36
0.68
0.64
Exceptional Items
-15.89
2.25
-2.78
5.18
-2.29
-1.14
15.32
Gross Profit (PBDT)
195.32
186.22
181.63
173.64
0.00
0.00
15.98
Depreciation
10.96
10.96
6.61
5.24
0.77
0.77
0.77
Profit Before Tax
15.51
21.13
22.77
25.74
21.84
9.92
22.26
Tax
-0.45
4.08
2.19
1.63
1.60
-0.30
0.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.52
21.12
13.51
20.04
20.24
10.22
22.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.52
21.12
13.51
20.04
20.24
10.22
22.16
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.43
-4.07
7.07
4.07
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.95
17.05
20.58
24.11
20.24
10.22
22.16
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Reserves
506.25
496.09
471.40
451.82
413.92
391.65
383.08
Earnings per share (EPS)
0.04
0.08
0.06
0.09
0.11
0.05
0.12
Diluted Earnings per share
0.04
0.08
0.06
0.09
0.11
0.05
0.12
Operating Profit Margin (Excl OI)
14.69%
10.05%
12.99%
10.45%
21.36%
31.46%
19.11%
Gross Profit Margin
12.42%
15.68%
14.57%
16.03%
20.42%
31.42%
67.83%
PAT Margin
4.94%
10.33%
6.7%
10.37%
18.28%
30.03%
65.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is 4.21% vs 1.44% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -6.43% vs -16.99% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is 34.29% vs -3.96% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 3.45% vs 107.14% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of Vongroup Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
213.12
35.23
177.89
504.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
213.12
35.23
177.89
504.94%
Raw Material Cost
17.80
0.00
17.80
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
6.84
13.45
-6.61
-49.14%
Power Cost
0
0
0.00
Manufacturing Expenses
2.97
3.36
-0.39
-11.61%
Selling and Distribution Expenses
141.22
16.62
124.60
749.70%
Other Expenses
1.30
0.49
0.81
165.31%
Total Expenditure (Excl Depreciation)
181.80
38.28
143.52
374.92%
Operating Profit (PBDIT) excl Other Income
31.31
-3.06
34.37
1,123.20%
Other Income
3.05
0.00
3.05
Operating Profit (PBDIT)
45.31
-0.36
45.67
12,686.11%
Interest
2.97
3.36
-0.39
-11.61%
Exceptional Items
-15.89
0.06
-15.95
-26,583.33%
Gross Profit (PBDT)
195.32
32.53
162.79
500.43%
Depreciation
10.96
2.70
8.26
305.93%
Profit Before Tax
15.51
-6.36
21.87
343.87%
Tax
-0.45
0.67
-1.12
-167.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.52
-7.03
17.55
249.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.52
-7.03
17.55
249.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.43
0.00
5.43
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.95
-7.03
22.98
326.88%
Equity Capital
0
0
0.00
Face Value
0.04
0.00
0.00
Reserves
506.25
116.31
389.94
335.26%
Earnings per share (EPS)
0.04
-0.00
0.04
Diluted Earnings per share
0.04
-0.00
0.04
Operating Profit Margin (Excl OI)
14.69%
-8.69%
0.00
23.38%
Gross Profit Margin
12.42%
-10.39%
0.00
22.81%
PAT Margin
4.94%
-19.96%
0.00
24.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21.31 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 4.21% vs 1.44% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.60 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -6.43% vs -16.99% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4.23 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 34.29% vs -3.96% in Apr 2024
Annual - Interest
Interest 0.30 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 3.45% vs 107.14% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.69%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024






