Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
4,977.10
5,127.00
4,929.10
4,945.30
3,784.90
4,102.30
3,711.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,977.10
5,127.00
4,929.10
4,945.30
3,784.90
4,102.30
3,711.60
Raw Material Cost
1,456.90
1,783.80
1,630.10
1,772.70
1,008.50
1,552.30
1,414.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
833.60
899.60
766.30
713.70
682.30
594.90
535.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.70
33.90
23.60
23.10
425.30
390.10
363.70
Selling and Distribution Expenses
276.10
261.40
273.80
251.10
343.50
231.90
266.50
Other Expenses
59.11
16.98
47.23
125.80
343.23
-30.13
-28.87
Total Expenditure (Excl Depreciation)
3,195.40
3,148.50
3,166.10
4,018.60
5,891.90
2,467.90
2,291.90
Operating Profit (PBDIT) excl Other Income
1781.6999999999998
1978.5
1763
926.7
-2107
1634.4
1419.7
Other Income
92.60
186.90
285.60
211.10
51.80
-2.50
18.20
Operating Profit (PBDIT)
2,388.50
2,286.40
2,459.40
2,318.00
1,817.40
1,724.20
1,509.80
Interest
37.70
33.90
23.60
23.10
425.30
390.10
363.70
Exceptional Items
751.60
-2,681.10
-11,134.50
-1,282.70
7,556.80
3,769.90
2,064.10
Gross Profit (PBDT)
3,006.00
3,222.20
2,888.20
1,992.40
-1,096.20
2,457.70
2,225.00
Depreciation
514.20
121.00
410.80
1,180.20
3,872.60
92.30
71.90
Profit Before Tax
2,588.20
-549.60
-9,109.50
-168.00
5,076.30
5,011.70
3,138.30
Tax
-1,586.50
385.60
-2,577.10
-29.80
2,651.50
1,674.40
1,844.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,651.70
-922.70
-6,137.00
-549.20
2,251.50
3,228.50
1,147.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,651.70
-922.70
-6,137.00
-549.20
2,251.50
3,228.50
1,147.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
462.50
-66.30
-471.10
-25.60
150.60
71.50
107.30
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,114.20
-989.00
-6,608.10
-574.80
2,402.10
3,300.00
1,254.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,466.60
23,996.40
25,682.60
31,331.50
32,896.70
23,143.90
19,308.30
Earnings per share (EPS)
4.36
-1.09
-7.8
-0.82
3.59
5.5
2.02
Diluted Earnings per share
4.36
-1.09
-7.8
-0.82
3.59
5.5
2.02
Operating Profit Margin (Excl OI)
35.8%
38.59%
35.77%
18.74%
-55.67%
39.84%
38.25%
Gross Profit Margin
62.33%
-8.36%
-176.48%
20.47%
236.44%
124.42%
86.49%
PAT Margin
73.37%
-18.0%
-124.51%
-11.11%
59.49%
78.7%
30.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.92% vs 4.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 516.00% vs 85.03% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.35% vs -3.42% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.21% vs 43.64% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Vonovia SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
4,977.10
1,350.10
3,627.00
268.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,977.10
1,350.10
3,627.00
268.65%
Raw Material Cost
1,456.90
534.00
922.90
172.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
833.60
44.00
789.60
1,794.55%
Power Cost
0
0
0.00
Manufacturing Expenses
37.70
160.70
-123.00
-76.54%
Selling and Distribution Expenses
276.10
193.50
82.60
42.69%
Other Expenses
59.11
21.25
37.86
178.16%
Total Expenditure (Excl Depreciation)
3,195.40
1,144.70
2,050.70
179.15%
Operating Profit (PBDIT) excl Other Income
1,781.70
205.40
1,576.30
767.43%
Other Income
92.60
89.20
3.40
3.81%
Operating Profit (PBDIT)
2,388.50
698.90
1,689.60
241.75%
Interest
37.70
160.70
-123.00
-76.54%
Exceptional Items
751.60
176.60
575.00
325.59%
Gross Profit (PBDT)
3,006.00
411.80
2,594.20
629.97%
Depreciation
514.20
404.30
109.90
27.18%
Profit Before Tax
2,588.20
310.50
2,277.70
733.56%
Tax
-1,586.50
-825.40
-761.10
-92.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,651.70
1,075.20
2,576.50
239.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,651.70
1,075.20
2,576.50
239.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
462.50
33.10
429.40
1,297.28%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,114.20
1,108.30
3,005.90
271.22%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
27,466.60
14,163.50
13,303.10
93.93%
Earnings per share (EPS)
4.36
2.89
1.47
50.87%
Diluted Earnings per share
4.36
2.89
1.47
50.87%
Operating Profit Margin (Excl OI)
35.80%
15.21%
0.00
20.59%
Gross Profit Margin
62.33%
52.94%
0.00
9.39%
PAT Margin
73.37%
79.64%
0.00
-6.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 497.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.92% vs 4.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 411.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 516.00% vs 85.03% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 229.59 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.35% vs -3.42% in Dec 2024
Annual - Interest
Interest 3.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.21% vs 43.64% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






