Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,810.42
1,787.69
1,811.16
1,799.99
1,589.21
1,527.95
1,924.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,810.42
1,787.69
1,811.16
1,799.99
1,589.21
1,527.95
1,924.70
Raw Material Cost
919.96
927.80
905.16
873.91
797.32
789.07
917.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
353.87
390.27
349.22
279.76
231.10
229.25
286.62
Selling and Distribution Expenses
141.57
130.99
131.84
94.86
106.06
139.28
127.62
Other Expenses
13.39
9.26
-11.36
21.49
21.63
45.02
29.80
Total Expenditure (Excl Depreciation)
1,549.29
1,541.70
1,272.59
1,463.48
1,350.80
1,607.76
1,630.26
Operating Profit (PBDIT) excl Other Income
261.1
246
538.6
336.5
238.4
-79.80000000000001
294.40000000000003
Other Income
1,043.98
187.12
-82.24
-398.60
203.56
57.87
3,536.45
Operating Profit (PBDIT)
1,767.32
880.61
890.61
442.41
854.32
377.76
4,250.00
Interest
353.87
390.27
349.22
279.76
231.10
229.25
286.62
Exceptional Items
-0.54
0.00
-45.01
-19.10
-13.81
-174.03
-106.54
Gross Profit (PBDT)
428.26
412.39
471.73
421.58
379.55
339.19
587.61
Depreciation
462.20
447.50
434.27
504.50
412.35
399.69
419.11
Profit Before Tax
950.71
42.84
62.11
-360.95
197.06
-425.21
3,437.73
Tax
13.51
22.73
29.22
21.66
-10.50
36.63
103.44
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
904.96
70.39
105.49
-407.27
175.97
-297.10
3,147.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
904.96
70.39
105.49
-407.27
175.97
-297.10
3,147.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.25
-50.27
-72.61
-36.11
31.55
-164.84
186.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
937.20
20.12
32.89
-443.38
207.52
-461.94
3,333.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Reserves
4,804.38
3,975.88
4,326.60
4,657.27
5,053.89
5,350.86
5,840.82
Earnings per share (EPS)
4.2
0.04
0.23
-2.13
0.53
-1.82
16.21
Diluted Earnings per share
4.2
0.04
0.23
-2.13
0.53
-1.82
16.21
Operating Profit Margin (Excl OI)
14.42%
13.76%
29.74%
18.7%
15.0%
-5.22%
15.3%
Gross Profit Margin
78.04%
27.43%
27.41%
7.98%
38.35%
-1.67%
200.39%
PAT Margin
49.99%
3.94%
5.82%
-22.63%
11.07%
-19.44%
163.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.27% vs -1.30% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 4,562.69% vs -38.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.30% vs -28.72% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.33% vs 11.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Vornado Realty Trust With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,810.42
5,685.89
-3,875.47
-68.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,810.42
5,685.89
-3,875.47
-68.16%
Raw Material Cost
919.96
326.28
593.68
181.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
353.87
1,727.19
-1,373.32
-79.51%
Selling and Distribution Expenses
141.57
1,769.04
-1,627.47
-92.00%
Other Expenses
13.39
-67.02
80.41
119.98%
Total Expenditure (Excl Depreciation)
1,549.29
3,152.31
-1,603.02
-50.85%
Operating Profit (PBDIT) excl Other Income
261.14
2,533.58
-2,272.44
-89.69%
Other Income
1,043.98
0.00
1,043.98
Operating Profit (PBDIT)
1,767.32
2,641.05
-873.73
-33.08%
Interest
353.87
1,727.19
-1,373.32
-79.51%
Exceptional Items
-0.54
0.00
-0.54
Gross Profit (PBDT)
428.26
5,252.14
-4,823.88
-91.85%
Depreciation
462.20
107.48
354.72
330.03%
Profit Before Tax
950.71
806.38
144.33
17.90%
Tax
13.51
88.29
-74.78
-84.70%
Provisions and contingencies
0
0
0.00
Profit After Tax
904.96
681.45
223.51
32.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
904.96
681.45
223.51
32.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
32.25
36.65
-4.40
-12.01%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
937.20
718.09
219.11
30.51%
Equity Capital
0
0
0.00
Face Value
0.04
0.01
0.00
Reserves
4,804.38
7,039.70
-2,235.32
-31.75%
Earnings per share (EPS)
4.20
1.04
3.16
303.85%
Diluted Earnings per share
4.20
1.04
3.16
303.85%
Operating Profit Margin (Excl OI)
14.42%
44.56%
0.00
-30.14%
Gross Profit Margin
78.04%
16.07%
0.00
61.97%
PAT Margin
49.99%
11.98%
0.00
38.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 181.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.27% vs -1.30% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 93.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4,562.69% vs -38.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.30% vs -28.72% in Dec 2024
Annual - Interest
Interest 35.39 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.33% vs 11.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.42%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






