Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,787.69
1,811.16
1,799.99
1,589.21
1,527.95
1,924.70
2,163.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,787.69
1,811.16
1,799.99
1,589.21
1,527.95
1,924.70
2,163.72
Raw Material Cost
927.80
905.16
873.91
797.32
789.07
917.98
963.48
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
390.27
349.22
279.76
231.10
229.25
286.62
347.95
Selling and Distribution Expenses
130.99
131.84
94.86
106.06
139.28
127.62
107.67
Other Expenses
9.26
-11.36
21.49
21.63
45.02
29.80
20.96
Total Expenditure (Excl Depreciation)
1,541.70
1,272.59
1,463.48
1,350.80
1,607.76
1,630.26
1,628.73
Operating Profit (PBDIT) excl Other Income
246
538.6
336.5
238.4
-79.80000000000001
294.40000000000003
535
Other Income
187.12
-82.24
-398.60
203.56
57.87
3,536.45
290.77
Operating Profit (PBDIT)
880.61
890.61
442.41
854.32
377.76
4,250.00
1,272.33
Interest
390.27
349.22
279.76
231.10
229.25
286.62
347.95
Exceptional Items
0.00
-45.01
-19.10
-13.81
-174.03
-106.54
-18.22
Gross Profit (PBDT)
412.39
471.73
421.58
379.55
339.19
587.61
753.67
Depreciation
447.50
434.27
504.50
412.35
399.69
419.11
446.57
Profit Before Tax
42.84
62.11
-360.95
197.06
-425.21
3,437.73
459.60
Tax
22.73
29.22
21.66
-10.50
36.63
103.44
37.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
70.39
105.49
-407.27
175.97
-297.10
3,147.66
449.27
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
-0.03
0.64
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
70.39
105.49
-407.27
175.97
-297.10
3,147.66
449.27
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-50.27
-72.61
-36.11
31.55
-164.84
186.32
-27.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
20.12
32.89
-443.38
207.52
-461.94
3,333.98
421.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.04
0.04
0.04
0.04
0.04
0.04
0.04
Reserves
3,975.88
4,326.60
4,657.27
5,053.89
5,350.86
5,840.82
3,573.94
Earnings per share (EPS)
0.04
0.23
-2.13
0.53
-1.82
16.21
2.01
Diluted Earnings per share
0.04
0.23
-2.13
0.53
-1.82
16.21
2.01
Operating Profit Margin (Excl OI)
13.76%
29.74%
18.7%
15.0%
-5.22%
15.3%
24.73%
Gross Profit Margin
27.43%
27.41%
7.98%
38.35%
-1.67%
200.39%
41.88%
PAT Margin
3.94%
5.82%
-22.63%
11.07%
-19.44%
163.54%
20.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.30% vs 0.62% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -38.91% vs 107.42% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -28.72% vs 15.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 11.77% vs 24.80% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Vornado Realty Trust With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,787.69
4,738.55
-2,950.86
-62.27%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,787.69
4,738.55
-2,950.86
-62.27%
Raw Material Cost
927.80
235.12
692.68
294.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
390.27
1,886.64
-1,496.37
-79.31%
Selling and Distribution Expenses
130.99
1,655.52
-1,524.53
-92.09%
Other Expenses
9.26
-213.42
222.68
104.34%
Total Expenditure (Excl Depreciation)
1,541.70
1,643.10
-101.40
-6.17%
Operating Profit (PBDIT) excl Other Income
245.99
3,095.45
-2,849.46
-92.05%
Other Income
187.12
0.00
187.12
Operating Profit (PBDIT)
880.61
3,125.45
-2,244.84
-71.82%
Interest
390.27
1,886.64
-1,496.37
-79.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
412.39
4,473.43
-4,061.04
-90.78%
Depreciation
447.50
30.00
417.50
1,391.67%
Profit Before Tax
42.84
1,208.81
-1,165.97
-96.46%
Tax
22.73
267.32
-244.59
-91.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
70.39
931.50
-861.11
-92.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
70.39
931.50
-861.11
-92.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
-50.27
9.99
-60.26
-603.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
20.12
941.49
-921.37
-97.86%
Equity Capital
0
0
0.00
Face Value
0.04
0.01
0.00
Reserves
3,975.88
6,537.72
-2,561.84
-39.19%
Earnings per share (EPS)
0.04
1.67
-1.63
-97.60%
Diluted Earnings per share
0.04
1.67
-1.63
-97.60%
Operating Profit Margin (Excl OI)
13.76%
65.32%
0.00
-51.56%
Gross Profit Margin
27.43%
26.14%
0.00
1.29%
PAT Margin
3.94%
19.66%
0.00
-15.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 178.77 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.30% vs 0.62% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -38.91% vs 107.42% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.72% vs 15.68% in Dec 2023
Annual - Interest
Interest 39.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.77% vs 24.80% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.76%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






