Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
183.03
60.58
85.63
146.41
302.25
533.36
743.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
183.03
60.58
85.63
146.41
302.25
533.36
743.94
Raw Material Cost
167.85
53.22
79.87
146.96
253.24
482.46
728.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.58
33.25
29.14
42.73
69.30
119.75
184.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.03
1.97
2.05
2.67
7.34
12.27
18.11
Selling and Distribution Expenses
54.19
68.80
26.99
32.91
50.75
54.98
90.24
Other Expenses
-5.26
-3.52
-3.12
-4.54
-7.66
-13.20
-20.27
Total Expenditure (Excl Depreciation)
222.05
122.02
106.87
179.87
303.99
537.44
819.23
Operating Profit (PBDIT) excl Other Income
-39
-61.4
-21.200000000000003
-33.5
-1.7000000000000002
-4.1
-75.3
Other Income
42.06
60.34
8.27
2.11
8.25
7.11
-5.18
Operating Profit (PBDIT)
24.76
13.48
2.34
-3.31
35.92
37.57
-16.27
Interest
4.03
1.97
2.05
2.67
7.34
12.27
18.11
Exceptional Items
-7.05
-10.36
-12.88
-27.37
-10.82
-29.78
-41.83
Gross Profit (PBDT)
15.18
7.36
5.75
-0.55
49.00
50.90
14.95
Depreciation
21.23
14.58
15.07
27.47
29.13
32.44
63.17
Profit Before Tax
-7.55
-13.43
-27.66
-60.83
-11.37
-36.92
-139.38
Tax
3.26
0.51
0.03
-0.07
0.50
0.37
0.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-12.31
-10.27
-25.00
-58.19
-6.62
-37.29
-140.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-12.31
-10.27
-25.00
-58.19
-6.62
-37.29
-140.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.63
0.76
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-7.68
-9.52
-25.00
-58.19
-6.62
-37.29
-140.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.05
0.0
0.0
0.0
0.06
0.0
Reserves
544.30
305.23
304.78
351.83
422.25
396.10
444.90
Earnings per share (EPS)
-0.01
-0.0
-0.01
-0.03
-0.0
-0.02
-0.06
Diluted Earnings per share
-0.01
-0.0
-0.01
-0.03
-0.0
-0.02
-0.06
Operating Profit Margin (Excl OI)
-21.05%
-101.41%
-24.53%
-22.47%
-0.48%
-0.37%
-9.98%
Gross Profit Margin
7.47%
1.9%
-14.7%
-22.78%
5.88%
-0.84%
-10.24%
PAT Margin
-6.73%
-16.95%
-29.2%
-39.74%
-2.19%
-6.99%
-18.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of V.S. International Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
183.03
970.06
-787.03
-81.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
183.03
970.06
-787.03
-81.13%
Raw Material Cost
167.85
853.47
-685.62
-80.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
48.58
112.13
-63.55
-56.68%
Power Cost
0
0
0.00
Manufacturing Expenses
4.03
28.28
-24.25
-85.75%
Selling and Distribution Expenses
54.19
167.78
-113.59
-67.70%
Other Expenses
-5.26
-14.04
8.78
62.54%
Total Expenditure (Excl Depreciation)
222.05
1,021.25
-799.20
-78.26%
Operating Profit (PBDIT) excl Other Income
-39.02
-51.19
12.17
23.77%
Other Income
42.06
32.66
9.40
28.78%
Operating Profit (PBDIT)
24.76
10.25
14.51
141.56%
Interest
4.03
28.28
-24.25
-85.75%
Exceptional Items
-7.05
-5.51
-1.54
-27.95%
Gross Profit (PBDT)
15.18
116.59
-101.41
-86.98%
Depreciation
21.23
28.78
-7.55
-26.23%
Profit Before Tax
-7.55
-52.33
44.78
85.57%
Tax
3.26
0.81
2.45
302.47%
Provisions and contingencies
0
0
0.00
Profit After Tax
-12.31
-63.63
51.32
80.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-12.31
-63.63
51.32
80.65%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.63
10.49
-5.86
-55.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.68
-53.14
45.46
85.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
544.30
24.81
519.49
2,093.87%
Earnings per share (EPS)
-0.01
-0.49
0.48
97.96%
Diluted Earnings per share
-0.01
-0.49
0.48
97.96%
Operating Profit Margin (Excl OI)
-21.05%
-5.28%
0.00
-15.77%
Gross Profit Margin
7.47%
-2.43%
0.00
9.90%
PAT Margin
-6.73%
-6.56%
0.00
-0.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 18.30 Million
in Dec 2024Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit -0.77 Million
in Dec 2024Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.73 Million
in Dec 2024Figures in Million
Annual - Interest
Interest 0.40 Million
in Dec 2024Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -21.05%
in Dec 2024Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
