Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Net Sales
499.77
183.03
60.58
85.63
146.41
302.10
533.41
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
499.77
183.03
60.58
85.63
146.41
302.10
533.41
Raw Material Cost
405.78
167.85
53.22
79.87
146.96
253.12
482.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
83.65
48.58
33.25
29.14
42.73
69.27
119.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.56
4.03
1.97
2.05
2.67
7.34
12.27
Selling and Distribution Expenses
55.34
54.19
68.80
26.99
32.91
50.72
54.99
Other Expenses
-9.02
-5.26
-3.52
-3.12
-4.54
-7.66
-13.20
Total Expenditure (Excl Depreciation)
461.11
222.05
122.02
106.87
179.87
303.84
537.50
Operating Profit (PBDIT) excl Other Income
38.7
-39
-61.4
-21.200000000000003
-33.5
-1.7000000000000002
-4.1
Other Income
1.57
42.06
60.34
8.27
2.11
8.24
7.11
Operating Profit (PBDIT)
74.41
24.76
13.48
2.34
-3.31
35.90
37.58
Interest
6.56
4.03
1.97
2.05
2.67
7.34
12.27
Exceptional Items
-5.77
-7.05
-10.36
-12.88
-27.37
-10.81
-29.78
Gross Profit (PBDT)
93.99
15.18
7.36
5.75
-0.55
48.98
50.90
Depreciation
34.14
21.23
14.58
15.07
27.47
29.11
32.45
Profit Before Tax
27.94
-7.55
-13.43
-27.66
-60.83
-11.36
-36.93
Tax
8.65
3.26
0.51
0.03
-0.07
0.50
0.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3.08
-12.31
-10.27
-25.00
-58.19
-6.62
-37.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3.08
-12.31
-10.27
-25.00
-58.19
-6.62
-37.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
16.21
4.63
0.76
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19.29
-7.68
-9.52
-25.00
-58.19
-6.62
-37.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.05
0.0
0.0
0.0
0.06
Reserves
569.93
544.30
305.23
304.78
351.83
422.25
396.10
Earnings per share (EPS)
0.0
-0.01
-0.0
-0.01
-0.03
-0.0
-0.02
Diluted Earnings per share
0.0
-0.01
-0.0
-0.01
-0.03
-0.0
-0.02
Operating Profit Margin (Excl OI)
7.75%
-21.05%
-101.41%
-24.53%
-22.47%
-0.48%
-0.37%
Gross Profit Margin
12.42%
7.47%
1.9%
-14.7%
-22.78%
5.88%
-0.84%
PAT Margin
0.62%
-6.73%
-16.95%
-29.2%
-39.74%
-2.19%
-6.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 173.11%
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 350.65%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 520.81%
Interest
YoY Growth in year ended Dec 2025 is 65.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of V.S. International Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
499.77
970.06
-470.29
-48.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
499.77
970.06
-470.29
-48.48%
Raw Material Cost
405.78
853.47
-447.69
-52.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
83.65
112.13
-28.48
-25.40%
Power Cost
0
0
0.00
Manufacturing Expenses
6.56
28.28
-21.72
-76.80%
Selling and Distribution Expenses
55.34
167.78
-112.44
-67.02%
Other Expenses
-9.02
-14.04
5.02
35.75%
Total Expenditure (Excl Depreciation)
461.11
1,021.25
-560.14
-54.85%
Operating Profit (PBDIT) excl Other Income
38.65
-51.19
89.84
175.50%
Other Income
1.57
32.66
-31.09
-95.19%
Operating Profit (PBDIT)
74.41
10.25
64.16
625.95%
Interest
6.56
28.28
-21.72
-76.80%
Exceptional Items
-5.77
-5.51
-0.26
-4.72%
Gross Profit (PBDT)
93.99
116.59
-22.60
-19.38%
Depreciation
34.14
28.78
5.36
18.62%
Profit Before Tax
27.94
-52.33
80.27
153.39%
Tax
8.65
0.81
7.84
967.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
3.08
-63.63
66.71
104.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3.08
-63.63
66.71
104.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
16.21
10.49
5.72
54.53%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19.29
-53.14
72.43
136.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
569.93
24.81
545.12
2,197.18%
Earnings per share (EPS)
0.00
-0.49
0.49
100.00%
Diluted Earnings per share
0.00
-0.49
0.49
100.00%
Operating Profit Margin (Excl OI)
7.75%
-5.28%
0.00
13.03%
Gross Profit Margin
12.42%
-2.43%
0.00
14.85%
PAT Margin
0.62%
-6.56%
0.00
7.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 173.11%
Annual - Consolidate Net Profit
Consolidate Net Profit 1.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 350.65%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 520.81%
Annual - Interest
Interest 0.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 65.00%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.75%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
