Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,080.13
860.49
669.45
750.85
661.66
752.63
697.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,080.13
860.49
669.45
750.85
661.66
752.63
697.22
Raw Material Cost
971.93
764.87
612.21
725.71
603.78
688.18
640.97
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.94
31.08
17.89
12.07
13.50
13.83
8.98
Selling and Distribution Expenses
5.48
3.92
3.63
3.62
1.35
1.89
3.15
Other Expenses
-3.49
-3.11
-1.79
-1.21
-1.35
-1.38
-0.90
Total Expenditure (Excl Depreciation)
977.41
768.79
615.84
729.33
605.13
690.07
644.12
Operating Profit (PBDIT) excl Other Income
102.69999999999999
91.7
53.6
21.5
56.5
62.599999999999994
53.099999999999994
Other Income
0.00
0.00
0.00
0.00
-7.11
0.00
0.00
Operating Profit (PBDIT)
131.49
115.11
78.21
47.12
73.56
89.48
78.32
Interest
34.94
31.08
17.89
12.07
13.50
13.83
8.98
Exceptional Items
-21.30
-3.70
0.00
0.00
-35.50
-2.30
1.13
Gross Profit (PBDT)
108.20
95.62
57.24
25.14
57.88
64.45
56.24
Depreciation
28.76
23.42
24.60
25.60
24.14
26.93
25.22
Profit Before Tax
46.48
56.91
35.71
9.45
0.43
46.43
45.25
Tax
9.98
13.76
9.05
1.49
5.60
9.40
10.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
36.50
43.15
26.66
7.97
-5.17
37.02
35.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
36.50
43.15
26.66
7.97
-5.17
37.02
35.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
36.50
43.15
26.66
7.97
-5.17
37.02
35.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
988.19
616.73
449.53
417.33
356.32
363.10
328.39
Earnings per share (EPS)
1.7
2.76
2.19
0.63
-0.47
3.35
3.21
Diluted Earnings per share
1.7
2.76
2.19
0.63
-0.47
3.35
3.21
Operating Profit Margin (Excl OI)
9.51%
10.66%
8.01%
2.87%
8.54%
8.31%
7.62%
Gross Profit Margin
6.97%
9.34%
9.01%
4.67%
3.71%
9.75%
10.11%
PAT Margin
3.38%
5.01%
3.98%
1.06%
-0.78%
4.92%
5.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 25.52% vs 28.55% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -15.51% vs 61.80% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 14.25% vs 47.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 12.22% vs 73.74% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of VSE Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,080.13
49.59
1,030.54
2,078.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,080.13
49.59
1,030.54
2,078.12%
Raw Material Cost
971.93
31.54
940.39
2,981.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.94
0.00
34.94
Selling and Distribution Expenses
5.48
49.98
-44.50
-89.04%
Other Expenses
-3.49
7.70
-11.19
-145.32%
Total Expenditure (Excl Depreciation)
977.41
158.53
818.88
516.55%
Operating Profit (PBDIT) excl Other Income
102.72
-108.93
211.65
194.30%
Other Income
0.00
5.50
-5.50
-100.00%
Operating Profit (PBDIT)
131.49
-97.87
229.36
234.35%
Interest
34.94
0.00
34.94
Exceptional Items
-21.30
-20.06
-1.24
-6.18%
Gross Profit (PBDT)
108.20
18.05
90.15
499.45%
Depreciation
28.76
5.57
23.19
416.34%
Profit Before Tax
46.48
-123.50
169.98
137.64%
Tax
9.98
0.00
9.98
Provisions and contingencies
0
0
0.00
Profit After Tax
36.50
-137.73
174.23
126.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
36.50
-137.73
174.23
126.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
36.50
-137.73
174.23
126.50%
Equity Capital
0
0
0.00
Face Value
0.05
0.00
0.00
Reserves
988.19
13.45
974.74
7,247.14%
Earnings per share (EPS)
1.70
-0.70
2.40
342.86%
Diluted Earnings per share
1.70
-0.70
2.40
342.86%
Operating Profit Margin (Excl OI)
9.51%
-219.66%
0.00
229.17%
Gross Profit Margin
6.97%
-237.80%
0.00
244.77%
PAT Margin
3.38%
-277.73%
0.00
281.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 108.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.52% vs 28.55% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 3.65 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.51% vs 61.80% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.25% vs 47.19% in Dec 2023
Annual - Interest
Interest 3.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.22% vs 73.74% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
