Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Net Sales
994.55
968.05
1,006.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
994.55
968.05
1,006.43
Raw Material Cost
580.53
578.57
624.55
Purchase of Finished goods
84.68
86.24
83.37
(Increase) / Decrease In Stocks
18.28
-7.31
-3.24
Employee Cost
100.77
86.28
79.09
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
99.20
100.08
95.45
Total Expenditure (Excl Depreciation)
883.46
843.86
879.22
Operating Profit (PBDIT) excl Other Income
111.09
124.19
127.21
Other Income
38.31
60.58
24.95
Operating Profit (PBDIT)
149.40
184.77
152.16
Interest
1.96
2.15
1.27
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
147.44
182.62
150.89
Depreciation
25.48
27.01
26.94
Profit Before Tax
121.96
155.61
123.95
Tax
27.50
34.10
31.58
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
94.46
121.51
92.37
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
94.46
121.51
92.37
Share in Profit of Associates
-1.49
-0.45
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.97
121.06
92.37
Equity Capital
8.64
8.64
8.64
Face Value
10.0
10.0
10.0
Reserves
993.22
914.98
815.81
Earnings per share (EPS)
107.6
140.12
106.91
Diluted Earnings per share
107.43
140.1
106.91
Operating Profit Margin (Excl OI)
11.17%
12.83%
12.64%
Gross Profit Margin
14.82%
18.86%
14.99%
PAT Margin
9.35%
12.51%
9.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.74% vs -3.81% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -23.20% vs 31.06% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -10.55% vs -2.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -8.84% vs 69.29% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of VST Till. Tract. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
994.55
0
994.55
Other Operating Income
0.00
0.00
0.00
Total Operating income
994.55
0
994.55
Raw Material Cost
580.53
0
580.53
Purchase of Finished goods
84.68
0
84.68
(Increase) / Decrease In Stocks
18.28
0
18.28
Employee Cost
100.77
0
100.77
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
99.20
0.00
99.20
Total Expenditure (Excl Depreciation)
883.46
0
883.46
Operating Profit (PBDIT) excl Other Income
111.09
0.00
111.09
Other Income
38.31
0
38.31
Operating Profit (PBDIT)
149.40
0
149.40
Interest
1.96
0
1.96
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
147.44
0
147.44
Depreciation
25.48
0
25.48
Profit Before Tax
121.96
0
121.96
Tax
27.50
0
27.50
Provisions and contingencies
0.00
0
0.00
Profit After Tax
94.46
0
94.46
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
94.46
0
94.46
Share in Profit of Associates
-1.49
0
-1.49
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.97
0
92.97
Equity Capital
8.64
0
8.64
Face Value
10.00
0
0.00
Reserves
993.22
0
993.22
Earnings per share (EPS)
107.60
0
107.60
Diluted Earnings per share
107.43
0
107.43
Operating Profit Margin (Excl OI)
11.17%
0%
0.00
11.17%
Gross Profit Margin
14.82%
0%
0.00
14.82%
PAT Margin
9.35%
0%
0.00
9.35%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 994.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.74% vs -3.81% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 92.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -23.20% vs 31.06% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -10.55% vs -2.37% in Mar 2024
Annual - Interest
Interest 1.96 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.84% vs 69.29% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






