Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,61,186.03
6,59,188.57
8,11,808.65
7,33,785.51
7,12,913.62
6,89,684.53
7,20,636.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,61,186.03
6,59,188.57
8,11,808.65
7,33,785.51
7,12,913.62
6,89,684.53
7,20,636.71
Raw Material Cost
5,66,892.73
5,56,806.73
6,88,495.03
6,20,262.87
6,08,204.68
5,89,495.70
6,33,890.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
92,489.46
89,762.33
1,08,006.73
1,05,343.74
99,380.71
90,070.30
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
168.69
236.72
300.12
1,295.17
4,144.18
7,526.82
11,074.53
Selling and Distribution Expenses
50,307.22
47,365.08
54,800.04
44,088.02
43,225.47
44,790.59
39,315.51
Other Expenses
-9,265.82
-8,999.90
-10,830.68
-10,663.89
-10,352.49
-9,759.71
-1,107.45
Total Expenditure (Excl Depreciation)
6,17,199.95
6,04,171.80
7,43,295.08
6,64,350.89
6,51,430.15
6,34,286.30
6,73,205.68
Operating Profit (PBDIT) excl Other Income
43986.1
55016.8
68513.59999999999
69434.6
61483.5
55398.2
47431
Other Income
4,687.41
5,452.87
2,231.32
602.27
80.38
106.85
2,778.63
Operating Profit (PBDIT)
63,797.67
92,493.02
1,20,156.47
1,21,780.86
1,09,509.45
1,01,548.47
1,09,661.31
Interest
168.69
236.72
300.12
1,295.17
4,144.18
7,526.82
11,074.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
94,293.29
1,02,381.84
1,23,313.62
1,13,522.64
1,04,708.94
1,00,188.82
86,746.55
Depreciation
15,124.18
32,023.39
49,411.58
52,102.32
47,945.60
46,050.01
59,454.65
Profit Before Tax
48,504.80
60,232.92
70,444.78
68,383.37
57,419.66
47,971.63
39,132.13
Tax
9,825.53
13,114.75
14,409.94
13,895.23
11,572.81
9,683.21
7,939.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27,600.00
47,118.16
56,034.84
54,488.14
45,846.85
38,288.43
31,192.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27,600.00
47,118.16
56,034.84
54,488.14
45,846.85
38,288.43
31,192.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27,600.00
47,118.16
56,034.84
54,488.14
45,846.85
38,288.43
31,192.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,00,300.89
1,96,739.78
2,03,256.46
2,03,903.31
1,88,893.40
1,74,750.35
1,63,771.61
Earnings per share (EPS)
2300.0
3926.51
4669.57
4540.68
4234.34
3190.7
2599.37
Diluted Earnings per share
2300.0
3926.51
4669.57
4540.68
4234.34
3190.7
2599.37
Operating Profit Margin (Excl OI)
6.65%
8.35%
8.44%
9.41%
8.62%
8.03%
6.58%
Gross Profit Margin
9.62%
14.0%
14.76%
16.42%
14.78%
13.63%
13.68%
PAT Margin
4.17%
7.15%
6.9%
7.43%
6.43%
5.55%
4.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.30% vs -18.80% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -41.42% vs -15.91% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -32.09% vs -26.19% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -28.73% vs -21.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of VVMI La Hien Cement JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
6,61,186.03
0
6,61,186.03
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,61,186.03
0
6,61,186.03
Raw Material Cost
5,66,892.73
0
5,66,892.73
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
92,489.46
0
92,489.46
Power Cost
0
0
0.00
Manufacturing Expenses
168.69
0
168.69
Selling and Distribution Expenses
50,307.22
0
50,307.22
Other Expenses
-9,265.82
0.00
-9,265.82
Total Expenditure (Excl Depreciation)
6,17,199.95
0
6,17,199.95
Operating Profit (PBDIT) excl Other Income
43,986.07
0.00
43,986.07
Other Income
4,687.41
0
4,687.41
Operating Profit (PBDIT)
63,797.67
0
63,797.67
Interest
168.69
0
168.69
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
94,293.29
0
94,293.29
Depreciation
15,124.18
0
15,124.18
Profit Before Tax
48,504.80
0
48,504.80
Tax
9,825.53
0
9,825.53
Provisions and contingencies
0
0
0.00
Profit After Tax
27,600.00
0
27,600.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27,600.00
0
27,600.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27,600.00
0
27,600.00
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,00,300.89
0
2,00,300.89
Earnings per share (EPS)
2,300.00
0
2,300.00
Diluted Earnings per share
2,300.00
0
2,300.00
Operating Profit Margin (Excl OI)
6.65%
0%
0.00
6.65%
Gross Profit Margin
9.62%
0%
0.00
9.62%
PAT Margin
4.17%
0%
0.00
4.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 66,118.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.30% vs -18.80% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,760.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -41.42% vs -15.91% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,911.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -32.09% vs -26.19% in Dec 2023
Annual - Interest
Interest 16.87 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.73% vs -21.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.65%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






