Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
31,047.00
44,347.53
45,100.00
29,966.00
18,479.00
13,167.00
8,731.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,047.00
44,347.53
45,100.00
29,966.00
18,479.00
13,167.00
8,731.00
Raw Material Cost
29,056.00
37,662.59
34,262.00
24,834.00
19,043.00
12,349.00
7,546.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
367.00
458.77
358.00
1,472.00
1,999.00
538.00
203.00
Selling and Distribution Expenses
2,040.00
2,193.24
1,917.00
2,697.00
1,664.00
1,451.00
2,205.00
Other Expenses
57.60
46.43
73.40
-91.10
-145.20
211.60
212.50
Total Expenditure (Excl Depreciation)
32,039.00
40,778.91
37,271.00
28,092.00
21,254.00
16,454.00
12,079.00
Operating Profit (PBDIT) excl Other Income
-992
3568.6000000000004
7829
1874
-2775
-3287
-3348
Other Income
-1,784.00
1,134.47
839.00
1,580.00
-220.00
-170.00
245.00
Operating Profit (PBDIT)
2,327.00
11,738.81
15,762.00
9,134.00
2,486.00
496.00
-352.00
Interest
367.00
458.77
358.00
1,472.00
1,999.00
538.00
203.00
Exceptional Items
-82.00
0.00
-17.00
-4,947.00
-7,743.00
43.00
10.00
Gross Profit (PBDT)
1,991.00
6,684.95
10,838.00
5,132.00
-564.00
818.00
1,185.00
Depreciation
5,118.00
7,035.72
7,094.00
5,655.00
5,542.00
3,953.00
2,751.00
Profit Before Tax
-3,239.00
4,246.17
8,294.00
-2,940.00
-12,799.00
-3,950.00
-3,294.00
Tax
25.00
87.69
736.00
216.00
-1,624.00
-433.00
-432.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3,712.00
866.77
4,414.00
-2,943.00
-11,174.00
-3,517.00
-2,861.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3,712.00
866.77
4,414.00
-2,943.00
-11,174.00
-3,517.00
-2,861.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
447.00
3,290.78
3,144.00
-213.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3,265.00
4,157.55
7,558.00
-3,156.00
-11,174.00
-3,517.00
-2,861.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
49,674.00
53,626.00
50,414.00
30,612.00
9,934.00
15,245.00
17,844.00
Earnings per share (EPS)
-67.6
15.62
78.51
-56.66
-299.26
-108.34
-91.51
Diluted Earnings per share
-67.6
15.62
78.51
-56.66
-299.26
-108.34
-91.51
Operating Profit Margin (Excl OI)
-3.24%
8.05%
17.36%
6.34%
-15.35%
-24.96%
-38.35%
Gross Profit Margin
6.05%
25.44%
34.12%
9.06%
-39.27%
0.02%
-6.22%
PAT Margin
-11.96%
1.95%
9.79%
-9.82%
-60.47%
-26.71%
-32.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -29.99%
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -178.53%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -61.23%
Interest
YoY Growth in year ended Jan 2025 is -20.01%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of W-SCOPE Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
31,047.00
1,03,125.00
-72,078.00
-69.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,047.00
1,03,125.00
-72,078.00
-69.89%
Raw Material Cost
29,056.00
78,455.00
-49,399.00
-62.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
367.00
7.00
360.00
5,142.86%
Selling and Distribution Expenses
2,040.00
17,005.00
-14,965.00
-88.00%
Other Expenses
57.60
45.00
12.60
28.00%
Total Expenditure (Excl Depreciation)
32,039.00
95,917.00
-63,878.00
-66.60%
Operating Profit (PBDIT) excl Other Income
-992.00
7,208.00
-8,200.00
-113.76%
Other Income
-1,784.00
1,701.00
-3,485.00
-204.88%
Operating Profit (PBDIT)
2,327.00
11,863.00
-9,536.00
-80.38%
Interest
367.00
7.00
360.00
5,142.86%
Exceptional Items
-82.00
-41.00
-41.00
-100.00%
Gross Profit (PBDT)
1,991.00
24,670.00
-22,679.00
-91.93%
Depreciation
5,118.00
2,954.00
2,164.00
73.26%
Profit Before Tax
-3,239.00
8,859.00
-12,098.00
-136.56%
Tax
25.00
2,834.00
-2,809.00
-99.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
-3,712.00
6,024.00
-9,736.00
-161.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3,712.00
6,024.00
-9,736.00
-161.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
447.00
0.00
447.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3,265.00
6,024.00
-9,289.00
-154.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
49,674.00
76,997.00
-27,323.00
-35.49%
Earnings per share (EPS)
-67.60
107.12
-174.72
-163.11%
Diluted Earnings per share
-67.60
107.12
-174.72
-163.11%
Operating Profit Margin (Excl OI)
-3.24%
6.99%
0.00
-10.23%
Gross Profit Margin
6.05%
11.46%
0.00
-5.41%
PAT Margin
-11.96%
5.84%
0.00
-17.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,104.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -29.99%
Annual - Consolidate Net Profit
Consolidate Net Profit -326.50 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -178.53%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 411.10 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -61.23%
Annual - Interest
Interest 36.70 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -20.01%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.24%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
