Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
44,347.53
45,100.00
29,966.00
18,479.00
13,167.00
8,731.00
9,517.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,347.53
45,100.00
29,966.00
18,479.00
13,167.00
8,731.00
9,517.00
Raw Material Cost
37,662.59
34,262.00
24,834.00
19,043.00
12,349.00
7,546.00
7,703.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
458.77
358.00
1,472.00
1,999.00
538.00
203.00
84.00
Selling and Distribution Expenses
2,193.24
1,917.00
2,697.00
1,664.00
1,451.00
2,205.00
1,278.00
Other Expenses
46.43
73.40
-91.10
-145.20
211.60
212.50
17.80
Total Expenditure (Excl Depreciation)
40,778.91
37,271.00
28,092.00
21,254.00
16,454.00
12,079.00
9,243.00
Operating Profit (PBDIT) excl Other Income
3568.6000000000004
7829
1874
-2775
-3287
-3348
274
Other Income
1,134.47
839.00
1,580.00
-220.00
-170.00
245.00
-298.00
Operating Profit (PBDIT)
11,738.81
15,762.00
9,134.00
2,486.00
496.00
-352.00
1,695.00
Interest
458.77
358.00
1,472.00
1,999.00
538.00
203.00
84.00
Exceptional Items
0.00
-17.00
-4,947.00
-7,743.00
43.00
10.00
8.00
Gross Profit (PBDT)
6,684.95
10,838.00
5,132.00
-564.00
818.00
1,185.00
1,814.00
Depreciation
7,035.72
7,094.00
5,655.00
5,542.00
3,953.00
2,751.00
1,719.00
Profit Before Tax
4,246.17
8,294.00
-2,940.00
-12,799.00
-3,950.00
-3,294.00
-99.00
Tax
87.69
736.00
216.00
-1,624.00
-433.00
-432.00
20.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
866.77
4,414.00
-2,943.00
-11,174.00
-3,517.00
-2,861.00
-119.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
866.77
4,414.00
-2,943.00
-11,174.00
-3,517.00
-2,861.00
-119.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,290.78
3,144.00
-213.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,157.55
7,558.00
-3,156.00
-11,174.00
-3,517.00
-2,861.00
-119.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
53,626.00
50,414.00
30,612.00
9,934.00
15,245.00
17,844.00
22,948.00
Earnings per share (EPS)
15.62
78.51
-56.66
-299.26
-108.34
-91.51
-3.82
Diluted Earnings per share
15.62
78.51
-56.66
-299.26
-108.34
-91.51
-3.82
Operating Profit Margin (Excl OI)
8.05%
17.36%
6.34%
-15.35%
-24.96%
-38.35%
2.88%
Gross Profit Margin
25.44%
34.12%
9.06%
-39.27%
0.02%
-6.22%
17.02%
PAT Margin
1.95%
9.79%
-9.82%
-60.47%
-26.71%
-32.77%
-1.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of W-SCOPE Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
44,347.53
1,01,461.00
-57,113.47
-56.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,347.53
1,01,461.00
-57,113.47
-56.29%
Raw Material Cost
37,662.59
76,435.00
-38,772.41
-50.73%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
458.77
3.00
455.77
15,192.33%
Selling and Distribution Expenses
2,193.24
16,547.00
-14,353.76
-86.75%
Other Expenses
46.43
46.10
0.33
0.72%
Total Expenditure (Excl Depreciation)
40,778.91
93,446.00
-52,667.09
-56.36%
Operating Profit (PBDIT) excl Other Income
3,568.63
8,015.00
-4,446.37
-55.48%
Other Income
1,134.47
1,154.00
-19.53
-1.69%
Operating Profit (PBDIT)
11,738.81
11,585.00
153.81
1.33%
Interest
458.77
3.00
455.77
15,192.33%
Exceptional Items
0.00
-5.00
5.00
100.00%
Gross Profit (PBDT)
6,684.95
25,026.00
-18,341.05
-73.29%
Depreciation
7,035.72
2,416.00
4,619.72
191.21%
Profit Before Tax
4,246.17
9,160.00
-4,913.83
-53.64%
Tax
87.69
2,844.00
-2,756.31
-96.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
866.77
6,316.00
-5,449.23
-86.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
866.77
6,316.00
-5,449.23
-86.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,290.78
0.00
3,290.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,157.55
6,316.00
-2,158.45
-34.17%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
53,626.00
74,485.00
-20,859.00
-28.00%
Earnings per share (EPS)
15.62
111.12
-95.50
-85.94%
Diluted Earnings per share
15.62
111.12
-95.50
-85.94%
Operating Profit Margin (Excl OI)
8.05%
7.90%
0.00
0.15%
Gross Profit Margin
25.44%
11.41%
0.00
14.03%
PAT Margin
1.95%
6.23%
0.00
-4.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,434.75 Million
in Jan 2024Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 415.76 Million
in Jan 2024Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,060.43 Million
in Jan 2024Figures in Million
Annual - Interest
Interest 45.88 Million
in Jan 2024Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.05%
in Jan 2024Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
