Wacul, Inc.

  • Market Cap: Small Cap
  • Industry: Information Technology Services
  • ISIN: JP3991800008
JPY
500.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
1,848.69
1,817.53
1,349.67
1,086.66
712.02
485.98
370.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,848.69
1,817.53
1,349.67
1,086.66
712.02
485.98
370.95
Raw Material Cost
885.59
715.54
336.21
199.23
98.47
58.54
75.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
443.94
434.34
360.95
290.73
264.63
282.94
220.27
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.73
1.30
1.04
1.11
1.16
0.74
0.64
Selling and Distribution Expenses
830.17
894.61
829.34
701.56
541.84
556.93
334.82
Other Expenses
-42.18
-42.59
-36.20
-29.18
-26.58
-27.22
-19.56
Total Expenditure (Excl Depreciation)
1,741.61
1,619.90
1,165.55
900.79
640.32
626.96
435.93
Operating Profit (PBDIT) excl Other Income
107.10000000000001
197.60000000000002
184.1
185.9
71.7
-141
-65
Other Income
11.63
12.28
4.22
-0.70
2.09
0.01
-1.92
Operating Profit (PBDIT)
243.83
320.24
259.00
223.84
88.23
-138.69
-64.09
Interest
3.73
1.30
1.04
1.11
1.16
0.74
0.64
Exceptional Items
2.61
0.00
0.00
0.00
-15.77
0.00
0.07
Gross Profit (PBDT)
963.10
1,101.98
1,013.47
887.43
613.54
427.44
295.12
Depreciation
125.11
110.33
70.65
38.67
14.44
2.28
2.81
Profit Before Tax
117.60
208.61
187.31
184.06
56.86
-141.72
-67.46
Tax
24.54
8.06
-4.97
-41.95
-26.80
0.29
2.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
93.06
200.55
192.28
226.01
83.66
-142.00
-69.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
93.06
200.55
192.28
226.01
83.66
-142.00
-69.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
93.06
200.55
192.28
226.01
83.66
-142.00
-69.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,315.81
1,221.74
1,005.23
803.03
466.55
286.29
426.10
Earnings per share (EPS)
12.45
26.43
25.33
29.26
11.06
-20.6
-10.12
Diluted Earnings per share
12.45
26.43
25.33
29.26
11.06
-20.6
-10.12
Operating Profit Margin (Excl OI)
5.79%
10.87%
13.64%
17.11%
10.07%
-29.01%
-17.52%
Gross Profit Margin
13.13%
17.55%
19.11%
20.5%
10.01%
-28.69%
-17.43%
PAT Margin
5.03%
11.03%
14.25%
20.8%
11.75%
-29.22%
-18.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 1.72% vs 34.66% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -53.57% vs 4.26% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -24.61% vs 20.88% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 184.62% vs 30.00% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Wacul, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,848.69
3,300.85
-1,452.16
-43.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,848.69
3,300.85
-1,452.16
-43.99%
Raw Material Cost
885.59
1,401.00
-515.41
-36.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
443.94
0.00
443.94
Power Cost
0
0
0.00
Manufacturing Expenses
3.73
1.36
2.37
174.26%
Selling and Distribution Expenses
830.17
1,265.52
-435.35
-34.40%
Other Expenses
-42.18
37.59
-79.77
-212.21%
Total Expenditure (Excl Depreciation)
1,741.61
3,043.78
-1,302.17
-42.78%
Operating Profit (PBDIT) excl Other Income
107.09
257.07
-149.98
-58.34%
Other Income
11.63
42.49
-30.86
-72.63%
Operating Profit (PBDIT)
243.83
327.94
-84.11
-25.65%
Interest
3.73
1.36
2.37
174.26%
Exceptional Items
2.61
-1.06
3.67
346.23%
Gross Profit (PBDT)
963.10
1,899.85
-936.75
-49.31%
Depreciation
125.11
28.38
96.73
340.84%
Profit Before Tax
117.60
297.14
-179.54
-60.42%
Tax
24.54
-4.34
28.88
665.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
93.06
301.48
-208.42
-69.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
93.06
301.48
-208.42
-69.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
93.06
301.48
-208.42
-69.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,315.81
3,640.73
-2,324.92
-63.86%
Earnings per share (EPS)
12.45
58.60
-46.15
-78.75%
Diluted Earnings per share
12.45
58.60
-46.15
-78.75%
Operating Profit Margin (Excl OI)
5.79%
7.79%
0.00
-2.00%
Gross Profit Margin
13.13%
9.86%
0.00
3.27%
PAT Margin
5.03%
9.13%
0.00
-4.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 184.87 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 1.72% vs 34.66% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 9.31 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -53.57% vs 4.26% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.22 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -24.61% vs 20.88% in Feb 2024

Annual - Interest
Interest 0.37 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 184.62% vs 30.00% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.79%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024