Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
6,659.19
7,554.31
7,538.99
7,581.39
6,485.17
4,206.56
7,858.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,659.19
7,554.31
7,538.99
7,581.39
6,485.17
4,206.56
7,858.06
Raw Material Cost
4,157.86
4,585.31
4,583.89
4,596.29
3,916.20
2,614.90
4,463.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.65
5.82
3.30
5.81
10.98
11.85
9.77
Selling and Distribution Expenses
1,653.39
1,651.32
1,565.88
1,418.71
1,269.55
1,026.17
1,347.60
Other Expenses
58.55
60.25
41.66
40.47
30.74
26.76
30.71
Total Expenditure (Excl Depreciation)
6,404.37
6,844.93
6,569.66
6,425.51
5,504.10
3,920.55
6,128.01
Operating Profit (PBDIT) excl Other Income
254.8
709.4
969.3000000000001
1155.9
981.1
286
1730.1
Other Income
105.92
30.88
123.98
53.36
71.69
51.51
2.70
Operating Profit (PBDIT)
815.17
1,150.93
1,433.07
1,562.12
1,312.33
580.79
1,975.50
Interest
7.65
5.82
3.30
5.81
10.98
11.85
9.77
Exceptional Items
0.00
-17.30
-50.82
0.00
-1.06
0.00
-8.63
Gross Profit (PBDT)
2,501.33
2,969.00
2,955.10
2,985.11
2,568.97
1,591.65
3,394.55
Depreciation
454.43
410.68
339.76
352.88
259.56
243.28
242.75
Profit Before Tax
353.09
717.12
1,039.18
1,203.43
1,040.72
325.66
1,714.36
Tax
92.18
275.13
305.15
328.56
345.20
100.83
547.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
275.91
435.09
727.45
868.11
694.10
222.31
1,156.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
275.91
435.09
727.45
868.11
694.10
222.31
1,156.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.01
6.90
6.58
6.75
1.43
2.52
9.84
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
260.91
441.99
734.03
874.87
695.53
224.83
1,166.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,567.88
10,267.10
10,058.32
9,427.16
8,718.01
8,172.09
8,070.76
Earnings per share (EPS)
42.34
66.95
112.24
134.3
107.62
34.53
179.93
Diluted Earnings per share
42.34
66.95
112.24
134.3
107.62
34.53
179.93
Operating Profit Margin (Excl OI)
3.83%
9.39%
12.86%
15.25%
15.13%
6.8%
22.02%
Gross Profit Margin
12.13%
14.93%
18.29%
20.53%
20.05%
13.53%
24.91%
PAT Margin
4.14%
5.76%
9.65%
11.45%
10.7%
5.28%
14.72%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -11.85% vs 0.20% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -40.97% vs -39.78% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -36.68% vs -14.44% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 31.03% vs 75.76% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Waida Mfg. Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,659.19
14,454.12
-7,794.93
-53.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,659.19
14,454.12
-7,794.93
-53.93%
Raw Material Cost
4,157.86
11,396.91
-7,239.05
-63.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.65
4.26
3.39
79.58%
Selling and Distribution Expenses
1,653.39
2,043.01
-389.62
-19.07%
Other Expenses
58.55
11.04
47.51
430.34%
Total Expenditure (Excl Depreciation)
6,404.37
13,554.60
-7,150.23
-52.75%
Operating Profit (PBDIT) excl Other Income
254.82
899.52
-644.70
-71.67%
Other Income
105.92
90.56
15.36
16.96%
Operating Profit (PBDIT)
815.17
1,217.08
-401.91
-33.02%
Interest
7.65
4.26
3.39
79.58%
Exceptional Items
0.00
37.91
-37.91
-100.00%
Gross Profit (PBDT)
2,501.33
3,057.21
-555.88
-18.18%
Depreciation
454.43
227.00
227.43
100.19%
Profit Before Tax
353.09
1,023.73
-670.64
-65.51%
Tax
92.18
506.38
-414.20
-81.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
275.91
517.35
-241.44
-46.67%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
275.91
517.35
-241.44
-46.67%
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.01
0.00
-15.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
260.91
517.35
-256.44
-49.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
10,567.88
8,126.94
2,440.94
30.04%
Earnings per share (EPS)
42.34
118.72
-76.38
-64.34%
Diluted Earnings per share
42.34
118.72
-76.38
-64.34%
Operating Profit Margin (Excl OI)
3.83%
6.22%
0.00
-2.39%
Gross Profit Margin
12.13%
8.65%
0.00
3.48%
PAT Margin
4.14%
3.58%
0.00
0.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 665.92 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -11.85% vs 0.20% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 26.09 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -40.97% vs -39.78% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 70.93 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -36.68% vs -14.44% in Mar 2025
Annual - Interest
Interest 0.76 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 31.03% vs 75.76% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.83%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






