Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
3,603.46
1,856.04
1,918.29
3,440.72
4,009.07
2,621.00
869.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,603.46
1,856.04
1,918.29
3,440.72
4,009.07
2,621.00
869.36
Raw Material Cost
2,385.94
948.94
943.33
1,710.99
2,290.96
1,561.34
539.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
310.06
351.87
341.75
301.05
345.94
376.09
182.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
288.36
207.60
249.53
225.25
134.69
92.39
30.36
Selling and Distribution Expenses
976.59
812.02
728.63
898.97
814.50
796.45
451.87
Other Expenses
-59.65
-55.82
-58.63
-51.55
-48.06
-46.85
-21.30
Total Expenditure (Excl Depreciation)
3,364.42
1,762.26
1,676.94
2,620.80
3,105.46
2,357.79
990.99
Operating Profit (PBDIT) excl Other Income
239
93.80000000000001
241.4
819.9
903.6
263.2
-121.6
Other Income
123.46
-56.65
137.55
786.98
81.64
1,739.47
1,094.15
Operating Profit (PBDIT)
435.37
198.31
383.14
1,743.76
1,148.00
2,071.38
1,008.27
Interest
288.36
207.60
249.53
225.25
134.69
92.39
30.36
Exceptional Items
-221.80
-451.08
-347.23
-477.71
125.77
-69.66
-582.49
Gross Profit (PBDT)
1,217.52
907.10
974.96
1,729.73
1,718.11
1,059.66
330.23
Depreciation
147.21
161.19
144.06
150.36
73.89
74.29
35.75
Profit Before Tax
-221.99
-621.56
-357.69
890.43
1,065.19
1,835.05
359.67
Tax
-0.53
58.46
139.96
146.12
171.80
69.06
-17.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12.78
-305.23
123.88
474.86
419.78
1,223.44
423.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12.78
-305.23
123.88
474.86
419.78
1,223.44
423.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
85.97
52.46
-22.09
309.39
473.61
542.55
-46.42
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.75
-252.76
101.80
784.25
893.39
1,765.99
377.27
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,916.31
5,991.81
6,438.06
6,061.86
5,891.05
5,799.52
4,612.98
Earnings per share (EPS)
0.0
-0.02
0.01
0.03
0.02
0.07
0.02
Diluted Earnings per share
0.0
-0.02
0.01
0.03
0.02
0.07
0.02
Operating Profit Margin (Excl OI)
4.57%
5.05%
5.29%
23.44%
24.76%
9.83%
-13.99%
Gross Profit Margin
-2.08%
-24.8%
-11.14%
30.25%
28.41%
72.85%
45.48%
PAT Margin
0.35%
-16.45%
6.46%
13.8%
10.47%
46.68%
48.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2023 is 94.15% vs -3.25% in Mar 2022
Consolidate Net Profit
YoY Growth in year ended Mar 2023 is 139.08% vs -348.33% in Mar 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2023 is 22.31% vs 3.83% in Mar 2022
Interest
YoY Growth in year ended Mar 2023 is 38.92% vs -16.79% in Mar 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2023 has fallen from Mar 2022
Compare Annual Results Of Wang On Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
3,603.46
1,469.46
2,134.00
145.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,603.46
1,469.46
2,134.00
145.22%
Raw Material Cost
2,385.94
1,466.76
919.18
62.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
310.06
196.88
113.18
57.49%
Power Cost
0
0
0.00
Manufacturing Expenses
288.36
303.17
-14.81
-4.89%
Selling and Distribution Expenses
976.59
453.34
523.25
115.42%
Other Expenses
-59.65
-48.07
-11.58
-24.09%
Total Expenditure (Excl Depreciation)
3,364.42
1,939.40
1,425.02
73.48%
Operating Profit (PBDIT) excl Other Income
239.03
-469.94
708.97
150.86%
Other Income
123.46
-165.31
288.77
174.68%
Operating Profit (PBDIT)
435.37
-615.95
1,051.32
170.68%
Interest
288.36
303.17
-14.81
-4.89%
Exceptional Items
-221.80
-1,204.30
982.50
81.58%
Gross Profit (PBDT)
1,217.52
-16.60
1,234.12
7,434.46%
Depreciation
147.21
19.30
127.91
662.75%
Profit Before Tax
-221.99
-2,142.71
1,920.72
89.64%
Tax
-0.53
-250.24
249.71
99.79%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
12.78
-1,832.63
1,845.41
100.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12.78
-1,832.63
1,845.41
100.70%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
85.97
-63.99
149.96
234.35%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.75
-1,896.62
1,995.37
105.21%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
5,916.31
6,068.74
-152.43
-2.51%
Earnings per share (EPS)
0.00
-1.20
1.20
100.00%
Diluted Earnings per share
0.00
-1.20
1.20
100.00%
Operating Profit Margin (Excl OI)
4.57%
-31.98%
0.00
36.55%
Gross Profit Margin
-2.08%
-144.50%
0.00
142.42%
PAT Margin
0.35%
-124.71%
0.00
125.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 360.35 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 94.15% vs -3.25% in Mar 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 9.88 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 139.08% vs -348.33% in Mar 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.19 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 22.31% vs 3.83% in Mar 2022
Annual - Interest
Interest 28.84 Million
in Mar 2023Figures in Million
YoY Growth in year ended Mar 2023 is 38.92% vs -16.79% in Mar 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.57%
in Mar 2023Figures in %
YoY Growth in year ended Mar 2023 has fallen from Mar 2022






