Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
341.51
318.02
233.77
220.35
238.75
273.71
261.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
341.51
318.02
233.77
220.35
238.75
273.71
261.51
Raw Material Cost
252.66
211.13
126.31
116.21
129.16
149.06
138.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.06
0.04
0.06
0.07
0.09
0.14
0.26
Selling and Distribution Expenses
43.70
47.18
54.04
57.33
58.65
63.62
67.54
Other Expenses
1.28
1.35
1.36
1.23
1.26
1.36
1.24
Total Expenditure (Excl Depreciation)
309.18
271.86
194.02
185.91
200.55
226.44
219.18
Operating Profit (PBDIT) excl Other Income
32.3
46.2
39.7
34.4
38.199999999999996
47.300000000000004
42.300000000000004
Other Income
28.65
30.85
40.79
11.39
29.06
25.08
21.14
Operating Profit (PBDIT)
66.77
79.18
91.38
59.03
76.55
82.39
74.68
Interest
0.06
0.04
0.06
0.07
0.09
0.14
0.26
Exceptional Items
0.00
0.00
0.00
-2.12
0.00
0.00
-0.83
Gross Profit (PBDT)
88.85
106.89
107.45
104.15
109.58
124.66
122.55
Depreciation
6.17
6.57
11.59
14.18
14.72
16.50
15.62
Profit Before Tax
60.54
72.57
79.74
42.65
61.74
65.75
57.96
Tax
0.00
0.00
0.00
0.00
0.00
0.00
-0.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
52.63
65.29
71.97
37.95
55.20
58.72
52.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
52.63
65.29
71.97
37.95
55.20
58.72
52.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.61
7.19
7.71
4.61
6.48
6.98
6.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.24
72.49
79.68
42.56
61.68
65.70
58.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
573.84
579.73
573.02
530.56
522.17
489.76
476.46
Earnings per share (EPS)
0.18
0.22
0.25
0.13
0.19
0.2
0.18
Diluted Earnings per share
0.18
0.22
0.25
0.13
0.19
0.2
0.18
Operating Profit Margin (Excl OI)
9.35%
13.13%
16.68%
15.18%
13.72%
14.91%
14.5%
Gross Profit Margin
19.53%
24.88%
39.07%
25.79%
32.03%
30.05%
28.14%
PAT Margin
15.41%
20.53%
30.79%
17.22%
23.12%
21.45%
19.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.39% vs 36.01% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -19.72% vs -9.03% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -21.12% vs -4.55% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Wanxiang Doneed Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
341.51
0
341.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
341.51
0
341.51
Raw Material Cost
252.66
0
252.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.06
0
0.06
Selling and Distribution Expenses
43.70
0
43.70
Other Expenses
1.28
0.00
1.28
Total Expenditure (Excl Depreciation)
309.18
0
309.18
Operating Profit (PBDIT) excl Other Income
32.33
0.00
32.33
Other Income
28.65
0
28.65
Operating Profit (PBDIT)
66.77
0
66.77
Interest
0.06
0
0.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
88.85
0
88.85
Depreciation
6.17
0
6.17
Profit Before Tax
60.54
0
60.54
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
52.63
0
52.63
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.63
0
52.63
Share in Profit of Associates
0
0
0.00
Minority Interest
5.61
0
5.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.24
0
58.24
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
573.84
0
573.84
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
9.35%
0%
0.00
9.35%
Gross Profit Margin
19.53%
0%
0.00
19.53%
PAT Margin
15.41%
0%
0.00
15.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 34.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.39% vs 36.01% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.72% vs -9.03% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -21.12% vs -4.55% in Dec 2023
Annual - Interest
Interest 0.01 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.35%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






