Water Oasis Group Ltd.

  • Market Cap: N/A
  • Industry: Tour, Travel Related Services
  • ISIN: KYG9477E1070
HKD
0.99
0.01 (1.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
981.33
983.22
976.57
841.94
829.93
531.37
763.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
981.33
983.22
976.57
841.94
829.93
531.37
763.98
Raw Material Cost
642.31
668.61
669.65
596.77
504.44
390.69
409.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
432.36
429.45
412.70
326.32
305.26
234.49
325.06
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.11
51.03
44.06
32.14
35.34
35.10
0.34
Selling and Distribution Expenses
148.41
137.94
130.37
144.37
99.97
89.67
230.93
Other Expenses
-48.45
-48.05
-45.68
-35.85
-34.06
-26.96
-32.54
Total Expenditure (Excl Depreciation)
790.72
806.55
800.02
741.14
604.41
480.37
640.58
Operating Profit (PBDIT) excl Other Income
190.6
176.70000000000002
176.5
100.8
225.5
51
123.4
Other Income
19.57
17.17
8.45
5.32
6.61
27.46
8.18
Operating Profit (PBDIT)
349.07
349.97
346.37
273.61
368.05
184.31
159.63
Interest
52.11
51.03
44.06
32.14
35.34
35.10
0.34
Exceptional Items
-42.34
-45.00
-1.03
19.59
11.98
-6.78
-0.63
Gross Profit (PBDT)
339.02
314.60
306.92
245.16
325.49
140.68
354.33
Depreciation
138.88
156.14
161.30
167.42
134.84
105.85
28.05
Profit Before Tax
115.74
97.80
139.97
93.64
209.84
36.59
130.61
Tax
34.85
29.71
29.72
26.78
39.80
9.13
23.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
81.26
68.28
110.32
67.43
170.34
27.74
107.69
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
81.26
68.28
110.32
67.43
170.34
27.74
107.69
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.37
-0.20
-0.07
-0.58
-0.30
-0.28
-0.33
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.89
68.09
110.25
66.86
170.04
27.46
107.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
353.63
310.95
312.08
301.11
352.42
216.44
278.07
Earnings per share (EPS)
0.12
0.1
0.16
0.1
0.25
0.04
0.16
Diluted Earnings per share
0.12
0.1
0.16
0.1
0.25
0.04
0.16
Operating Profit Margin (Excl OI)
19.42%
17.97%
18.08%
11.98%
27.3%
9.6%
16.15%
Gross Profit Margin
25.95%
25.83%
30.85%
31.01%
41.53%
26.81%
20.77%
PAT Margin
8.28%
6.95%
11.3%
8.01%
20.52%
5.22%
14.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is -0.19% vs 0.68% in Sep 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2025 is 18.80% vs -38.20% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -0.99% vs -1.51% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 2.16% vs 15.65% in Sep 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2025 has improved from Sep 2024

Compare Annual Results Of Water Oasis Group Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
981.33
776.16
205.17
26.43%
Other Operating Income
0.00
0.00
0.00
Total Operating income
981.33
776.16
205.17
26.43%
Raw Material Cost
642.31
723.59
-81.28
-11.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
432.36
36.43
395.93
1,086.82%
Power Cost
0
0
0.00
Manufacturing Expenses
52.11
10.79
41.32
382.95%
Selling and Distribution Expenses
148.41
59.62
88.79
148.93%
Other Expenses
-48.45
-4.72
-43.73
-926.48%
Total Expenditure (Excl Depreciation)
790.72
783.21
7.51
0.96%
Operating Profit (PBDIT) excl Other Income
190.62
-7.05
197.67
2,803.83%
Other Income
19.57
27.62
-8.05
-29.15%
Operating Profit (PBDIT)
349.07
-23.33
372.40
1,596.23%
Interest
52.11
10.79
41.32
382.95%
Exceptional Items
-42.34
-5.32
-37.02
-695.86%
Gross Profit (PBDT)
339.02
52.57
286.45
544.89%
Depreciation
138.88
18.79
120.09
639.12%
Profit Before Tax
115.74
-58.23
173.97
298.76%
Tax
34.85
0.40
34.45
8,612.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
81.26
-45.59
126.85
278.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
81.26
-45.59
126.85
278.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.37
-13.86
13.49
97.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.89
-59.45
140.34
236.06%
Equity Capital
0
0
0.00
Face Value
0.10
0.00
0.00
Reserves
353.63
62.40
291.23
466.71%
Earnings per share (EPS)
0.12
-0.05
0.17
340.00%
Diluted Earnings per share
0.12
-0.05
0.17
340.00%
Operating Profit Margin (Excl OI)
19.42%
-8.99%
0.00
28.41%
Gross Profit Margin
25.95%
-5.08%
0.00
31.03%
PAT Margin
8.28%
-5.87%
0.00
14.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 98.13 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -0.19% vs 0.68% in Sep 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 8.09 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 18.80% vs -38.20% in Sep 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.95 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -0.99% vs -1.51% in Sep 2024

Annual - Interest
Interest 5.21 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 2.16% vs 15.65% in Sep 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.42%
in Sep 2025

Figures in %
stock-summary

YoY Growth in year ended Sep 2025 has improved from Sep 2024