Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,72,763.95
2,51,708.70
4,65,001.07
3,36,741.03
2,56,613.32
2,89,433.03
4,43,451.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,72,763.95
2,51,708.70
4,65,001.07
3,36,741.03
2,56,613.32
2,89,433.03
4,43,451.95
Raw Material Cost
4,90,645.56
1,79,230.41
3,93,506.91
2,66,912.92
1,99,386.28
2,21,105.97
3,79,354.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
15,723.67
64,540.33
37,979.00
23,664.87
31,376.56
47,518.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8,661.60
10,018.54
18,039.26
20,051.17
20,812.89
21,940.61
19,816.01
Selling and Distribution Expenses
31,543.44
31,512.61
22,723.31
22,815.99
23,544.39
18,737.28
26,493.50
Other Expenses
-866.16
-2,574.22
-8,257.96
-5,803.02
-4,447.78
-5,331.72
-6,733.47
Total Expenditure (Excl Depreciation)
5,22,189.01
2,10,743.02
4,16,230.22
2,89,728.91
2,22,930.66
2,39,843.25
4,05,847.71
Operating Profit (PBDIT) excl Other Income
50574.899999999994
40965.7
48770.9
47012.1
33682.7
49589.799999999996
37604.2
Other Income
2,462.31
2,490.41
3,583.56
3,996.93
45,107.32
-1,727.41
5,343.79
Operating Profit (PBDIT)
59,053.04
66,686.40
75,276.18
73,735.97
1,01,339.19
70,016.92
65,056.77
Interest
8,661.60
10,018.54
18,039.26
20,051.17
20,812.89
21,940.61
19,816.01
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
82,118.39
72,478.29
71,494.16
69,828.11
57,227.05
68,327.06
64,097.75
Depreciation
6,015.78
23,372.81
23,127.86
22,979.22
22,893.17
22,154.55
14,949.42
Profit Before Tax
44,375.66
33,295.05
34,109.05
30,705.58
57,633.13
25,921.76
30,291.34
Tax
8,570.62
6,716.88
8,455.97
6,555.03
7,656.48
6,794.52
7,287.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35,735.87
22,876.65
26,262.55
24,360.87
50,117.85
19,418.00
23,709.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35,735.87
22,876.65
26,262.55
24,360.87
50,117.85
19,418.00
23,709.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
69.17
433.22
-609.47
-210.32
-141.20
-290.76
-705.58
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
35,805.04
23,309.87
25,653.08
24,150.55
49,976.65
19,127.24
23,004.06
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,99,905.72
1,89,554.60
1,89,792.64
1,93,350.09
2,12,278.22
1,99,443.12
2,02,622.12
Earnings per share (EPS)
0.0
1733.08
1989.59
1845.52
3796.81
1471.06
1796.19
Diluted Earnings per share
0.0
1733.08
1989.59
1845.52
3796.81
1471.06
1796.19
Operating Profit Margin (Excl OI)
8.83%
16.22%
10.44%
13.89%
12.99%
17.13%
10.09%
Gross Profit Margin
8.8%
22.51%
12.31%
15.94%
31.38%
16.61%
10.2%
PAT Margin
6.24%
9.09%
5.65%
7.23%
19.53%
6.71%
5.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 127.55% vs -45.87% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 53.60% vs -9.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -11.85% vs -10.46% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -13.54% vs -44.46% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Water Supply Sewerage Construction & Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
5,72,763.95
0
5,72,763.95
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,72,763.95
0
5,72,763.95
Raw Material Cost
4,90,645.56
0
4,90,645.56
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
8,661.60
0
8,661.60
Selling and Distribution Expenses
31,543.44
0
31,543.44
Other Expenses
-866.16
0.00
-866.16
Total Expenditure (Excl Depreciation)
5,22,189.01
0
5,22,189.01
Operating Profit (PBDIT) excl Other Income
50,574.95
0.00
50,574.95
Other Income
2,462.31
0
2,462.31
Operating Profit (PBDIT)
59,053.04
0
59,053.04
Interest
8,661.60
0
8,661.60
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
82,118.39
0
82,118.39
Depreciation
6,015.78
0
6,015.78
Profit Before Tax
44,375.66
0
44,375.66
Tax
8,570.62
0
8,570.62
Provisions and contingencies
0
0
0.00
Profit After Tax
35,735.87
0
35,735.87
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35,735.87
0
35,735.87
Share in Profit of Associates
0
0
0.00
Minority Interest
69.17
0
69.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
35,805.04
0
35,805.04
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
1,99,905.72
0
1,99,905.72
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
8.83%
0%
0.00
8.83%
Gross Profit Margin
8.80%
0%
0.00
8.80%
PAT Margin
6.24%
0%
0.00
6.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 57,276.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 127.55% vs -45.87% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3,580.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.60% vs -9.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,659.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.85% vs -10.46% in Dec 2024
Annual - Interest
Interest 866.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.54% vs -44.46% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.83%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






