Waterways Leisur

  • Market Cap: Mid Cap
  • Industry: Leisure Services
  • ISIN: INE0LZF01013
  • NSEID: CORDELIA
  • BSEID: 544802
INR
814.00
26.85 (3.41%)
BSENSE

Jul 31, 01:37 PM

BSE+NSE Vol: 2.24 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Net Sales
579.75
590.61
Other Operating Income
0.00
0.00
Total Operating income
579.75
590.61
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
38.73
29.07
Power Cost
0.00
0.00
Manufacturing Expenses
319.31
266.75
Selling and Distribution Expenses
0.00
0.00
Other Expenses
111.47
86.40
Total Expenditure (Excl Depreciation)
469.51
382.22
Operating Profit (PBDIT) excl Other Income
110.24
208.39
Other Income
7.25
7.08
Operating Profit (PBDIT)
117.49
215.47
Interest
8.74
38.49
Exceptional Items
0.00
75.59
Gross Profit (PBDT)
108.75
252.57
Depreciation
30.49
62.99
Profit Before Tax
78.25
189.58
Tax
26.11
21.39
Provisions and contingencies
0.00
0.00
Profit After Tax
52.14
168.19
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
52.14
168.19
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
52.14
168.19
Equity Capital
65.15
64.68
Face Value
10.0
10.0
Reserves
15.05
-31.90
Earnings per share (EPS)
8.0
26.0
Diluted Earnings per share
8.02
26.0
Operating Profit Margin (Excl OI)
19.02%
35.28%
Gross Profit Margin
18.76%
42.76%
PAT Margin
8.99%
28.48%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -0.53% vs 31.83% in Mar 2025

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2026 is -67.69% vs 255.29% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -46.46% vs 108.15% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -65.21% vs 15.20% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Waterways Leisur With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
579.75
3,125.32
-2,545.57
-81.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
579.75
3,125.32
-2,545.57
-81.45%
Raw Material Cost
0.00
995.14
-995.14
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
38.73
427.93
-389.20
-90.95%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
319.31
0.00
319.31
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
111.47
1,228.64
-1,117.17
-90.93%
Total Expenditure (Excl Depreciation)
469.51
2,651.71
-2,182.20
-82.29%
Operating Profit (PBDIT) excl Other Income
110.24
473.61
-363.37
-76.72%
Other Income
7.25
28.04
-20.79
-74.14%
Operating Profit (PBDIT)
117.49
501.65
-384.16
-76.58%
Interest
8.74
122.81
-114.07
-92.88%
Exceptional Items
0.00
-23.96
23.96
100.00%
Gross Profit (PBDT)
108.75
354.88
-246.13
-69.36%
Depreciation
30.49
392.15
-361.66
-92.22%
Profit Before Tax
78.25
-37.26
115.51
310.01%
Tax
26.11
-5.31
31.42
591.71%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.14
-31.95
84.09
263.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.14
-31.95
84.09
263.19%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.14
-31.96
84.10
263.14%
Equity Capital
65.15
64.28
0.87
1.35%
Face Value
10.00
2.00
0.00
Reserves
15.05
1,326.33
-1,311.28
-98.87%
Earnings per share (EPS)
8.00
-0.99
8.99
908.08%
Diluted Earnings per share
8.02
-0.99
9.01
910.10%
Operating Profit Margin (Excl OI)
19.02%
15.15%
0.00
3.87%
Gross Profit Margin
18.76%
11.35%
0.00
7.41%
PAT Margin
8.99%
-1.02%
0.00
10.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 579.75 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.53% vs 31.83% in Mar 2025

Annual - Standalone Net Profit
Standalone Net Profit 60.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -67.69% vs 255.29% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -46.46% vs 108.15% in Mar 2025

Annual - Interest
Interest 14.08 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -65.21% vs 15.20% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.81%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025